Quarterly report · Q1
4387.TEDINET S100P0PY
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥870m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥770m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥35m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥36m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥243m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥49m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥231m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥16m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥781m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥811m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.71 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.48 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.79 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.42 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥51m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥864m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥863m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥845,000 |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥85m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥873m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥870m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥43m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥751m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥749m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥93m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥775m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥770m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Commission fee noe | Prior1YTDDuration | 49000 | JPY |
| Commission fee noe | CurrentYTDDuration | 47000 | JPY |
| Non operating expenses | Prior1YTDDuration | 121000 | JPY |
| Non operating expenses | CurrentYTDDuration | 76000 | JPY |
| Ordinary income | Prior1YTDDuration | 49557000 | JPY |
| Ordinary income | CurrentYTDDuration | 35892000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 4269000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 4269000 | JPY |
| Income before dividends distribution from silent partnership income taxes | Prior1YTDDuration | 49557000 | JPY |
| Income before dividends distribution from silent partnership income taxes | CurrentYTDDuration | 40161000 | JPY |
| Dividends distribution from silent partnership | Prior1YTDDuration | 831000 | JPY |
| Dividends distribution from silent partnership | CurrentYTDDuration | 2598000 | JPY |
| Income before income taxes | Prior1YTDDuration | 48726000 | JPY |
| Income before income taxes | CurrentYTDDuration | 37563000 | JPY |
| Income taxes current | Prior1YTDDuration | 32744000 | JPY |
| Income taxes current | CurrentYTDDuration | 30511000 | JPY |
| Income taxes | Prior1YTDDuration | 32744000 | JPY |
| Income taxes | CurrentYTDDuration | 30511000 | JPY |
| Profit loss | Prior1YTDDuration | 15982000 | JPY |
| Profit loss | CurrentYTDDuration | 7051000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -9895000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -10962000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 25877000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 18014000 | JPY |
| Profit loss | Prior1YTDDuration | 15982000 | JPY |
| Profit loss | CurrentYTDDuration | 7051000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -5000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -1016000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -5000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1016000 | JPY |
| Comprehensive income | Prior1YTDDuration | 15976000 | JPY |
| Comprehensive income | CurrentYTDDuration | 6034000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 25871000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 16997000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -9895000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -10962000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34094-000FintechPlatformReportableSegmentsMember | 749422000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34094-000CrowdfundingReportableSegmentsMember | 20320000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 769742000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 769742000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34094-000FintechPlatformReportableSegmentsMember | 2067000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34094-000CrowdfundingReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 5067000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -5067000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34094-000FintechPlatformReportableSegmentsMember | 751489000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34094-000CrowdfundingReportableSegmentsMember | 23320000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |