Quarterly report · Q1
4387.TEDINET S100P0PY
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥870m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥770m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥35m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥36m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥243m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥49m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥231m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥16m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥781m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥811m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.71 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.48 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.79 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.42 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥51m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥864m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥863m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥845,000 |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥85m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥873m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥870m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E34094-000Crowdfundingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥43m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥751m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥749m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥93m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥775m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥770m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 1035443000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1211294000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 501092000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 352302000 | JPY |
| Work in process | Prior1YearInstant | 5827000 | JPY |
| Work in process | CurrentQuarterInstant | 3432000 | JPY |
| Operating loans ca | Prior1YearInstant | 165000000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 235000000 | JPY |
| Other ca | Prior1YearInstant | 83578000 | JPY |
| Other ca | CurrentQuarterInstant | 56616000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5072000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5072000 | JPY |
| Current assets | Prior1YearInstant | 1785868000 | JPY |
| Current assets | CurrentQuarterInstant | 1853574000 | JPY |
| Property plant and equipment | Prior1YearInstant | 26876000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 24383000 | JPY |
| Intangible assets | Prior1YearInstant | 83000 | JPY |
| Intangible assets | CurrentQuarterInstant | 80000 | JPY |
| Investment securities | Prior1YearInstant | 85600000 | JPY |
| Investment securities | CurrentQuarterInstant | 85600000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 91479000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 92079000 | JPY |
| Deferred tax assets | Prior1YearInstant | 15133000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 15133000 | JPY |
| Other ioa | Prior1YearInstant | 1549000 | JPY |
| Other ioa | CurrentQuarterInstant | 1549000 | JPY |
| Investments and other assets | Prior1YearInstant | 193763000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 194363000 | JPY |
| Noncurrent assets | Prior1YearInstant | 220723000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 218827000 | JPY |
| Assets | Prior1YearInstant | 2006592000 | JPY |
| Assets | CurrentQuarterInstant | 2072401000 | JPY |
| Accounts payable trade | Prior1YearInstant | 98836000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 84392000 | JPY |
| Short term loans payable | Prior1YearInstant | 19170000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 19170000 | JPY |
| Accounts payable other | Prior1YearInstant | 262980000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 217910000 | JPY |
| Income taxes payable | Prior1YearInstant | 2672000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 771000 | JPY |
| Deposits received | Prior1YearInstant | 165000000 | JPY |
| Deposits received | CurrentQuarterInstant | 235000000 | JPY |
| Other cl | Prior1YearInstant | 247183000 | JPY |
| Other cl | CurrentQuarterInstant | 208983000 | JPY |
| Current liabilities | Prior1YearInstant | 795844000 | JPY |
| Current liabilities | CurrentQuarterInstant | 766228000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |