Half-year report · Q2
4386.TEDINET S100UOYB
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥307m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥183m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥366m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥357m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥146m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥334m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥146m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥198m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥239m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥65m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥198m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥65m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥165m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥514m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥284m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥99m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥271m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥43m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥180m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥154m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥132m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.96 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.33 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.46 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.75 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.07 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.38 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 1350130000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1507764000 | JPY |
| Treasury stock | Prior1YearInstant | -168253000 | JPY |
| Treasury stock | CurrentQuarterInstant | -155604000 | JPY |
| Shareholders equity | Prior1YearInstant | 2058627000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2228910000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2925000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2712000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2925000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2712000 | JPY |
| Net assets | Prior1YearInstant | 2061553000 | JPY |
| Net assets | CurrentQuarterInstant | 2231623000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4581582000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4624762000 | JPY |
| Net sales | Prior1YTDDuration | 3430349000 | JPY |
| Net sales | CurrentYTDDuration | 4273623000 | JPY |
| Cost of sales | Prior1YTDDuration | 2692826000 | JPY |
| Cost of sales | CurrentYTDDuration | 3352205000 | JPY |
| Gross profit | Prior1YTDDuration | 737522000 | JPY |
| Gross profit | CurrentYTDDuration | 921417000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 167068000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 183475000 | JPY |
| Provision of bonuses and reserves for bonuses sga | Prior1YTDDuration | 30380000 | JPY |
| Provision of bonuses and reserves for bonuses sga | CurrentYTDDuration | 37348000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 2832000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 3789000 | JPY |
| Other sga | Prior1YTDDuration | 353856000 | JPY |
| Other sga | CurrentYTDDuration | 389970000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 554138000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 614583000 | JPY |
| Operating income | Prior1YTDDuration | 183384000 | JPY |
| Operating income | CurrentYTDDuration | 306833000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 7000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 115000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1872000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 9604000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 46412000 | JPY |
| Other noi | Prior1YTDDuration | 711000 | JPY |
| Other noi | CurrentYTDDuration | 7954000 | JPY |
| Non operating income | Prior1YTDDuration | 2591000 | JPY |
| Non operating income | CurrentYTDDuration | 64087000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4120000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3876000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1156000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1153000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 34213000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 37000 | JPY |
| Other noe | CurrentYTDDuration | 183000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |