Quarterly report · Q1
4386.TEDINET S100OXMK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥8m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥46m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥71m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥391m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥274m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.49 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.25 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.5 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.41 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.76 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.35 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 295400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 295400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0498 | |
| Cash and deposits | Prior1YearInstant | 1134808000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1126392000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 806282000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 650871000 | JPY |
| Merchandise | Prior1YearInstant | 3231000 | JPY |
| Merchandise | CurrentQuarterInstant | 4495000 | JPY |
| Work in process | Prior1YearInstant | 2696000 | JPY |
| Work in process | CurrentQuarterInstant | 20165000 | JPY |
| Other ca | Prior1YearInstant | 54032000 | JPY |
| Other ca | CurrentQuarterInstant | 155787000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -30000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | － | JPY |
| Current assets | Prior1YearInstant | 2001020000 | JPY |
| Current assets | CurrentQuarterInstant | 1957712000 | JPY |
| Property plant and equipment | Prior1YearInstant | 152737000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 167124000 | JPY |
| Goodwill | Prior1YearInstant | 31018000 | JPY |
| Goodwill | CurrentQuarterInstant | 53538000 | JPY |
| Other ia | Prior1YearInstant | 46142000 | JPY |
| Other ia | CurrentQuarterInstant | 44399000 | JPY |
| Intangible assets | Prior1YearInstant | 77161000 | JPY |
| Intangible assets | CurrentQuarterInstant | 97938000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 669346000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 732570000 | JPY |
| Other ioa | Prior1YearInstant | 270631000 | JPY |
| Other ioa | CurrentQuarterInstant | 294114000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10000000 | JPY |
| Investments and other assets | Prior1YearInstant | 929977000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1016685000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1159876000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1281747000 | JPY |
| Assets | Prior1YearInstant | 3160897000 | JPY |
| Assets | CurrentQuarterInstant | 3239460000 | JPY |
| Accounts payable trade | Prior1YearInstant | 199575000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 175849000 | JPY |
| Short term loans payable | Prior1YearInstant | 310000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 310000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 109204000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 100804000 | JPY |
| Income taxes payable | Prior1YearInstant | 102211000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 39851000 | JPY |
| Provision for bonuses | Prior1YearInstant | 140792000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 49339000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5511000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5519000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |