Quarterly report · Q3

Period2023-07-01 → 2024-03-31
Filed2024-05-28
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed

Amends S100TDDE.

Key figures · 64
MetricValuePeriodScopeSource row
Revenue¥140.9bn2023-07-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥48.5bn2024-01-01 → 2024-03-31dCons.Revenue IFRS
Revenue¥172.0bn2022-07-01 → 2023-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥127.6bn2022-07-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥43.7bn2023-01-01 → 2023-03-31dCons.Revenue IFRS
Operating income¥12.8bn2023-07-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥5.0bn2024-01-01 → 2024-03-31dCons.Operating profit loss IFRS
Operating income¥10.1bn2022-07-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥5.3bn2023-01-01 → 2023-03-31dCons.Operating profit loss IFRS
Profit before tax¥13.1bn2023-07-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.0bn2024-01-01 → 2024-03-31dCons.Profit loss before tax IFRS
Profit before tax¥16.4bn2022-07-01 → 2023-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥10.1bn2022-07-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.3bn2023-01-01 → 2023-03-31dCons.Profit loss before tax IFRS
Net income (owners)¥8.8bn2023-07-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.2bn2024-01-01 → 2024-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥13.1bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.4bn2022-07-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.2bn2023-01-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥8.7bn2023-07-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥4.2bn2024-01-01 → 2024-03-31dCons.Profit loss IFRS
Net income¥4.3bn2022-07-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.3bn2023-01-01 → 2023-03-31dCons.Profit loss IFRS
Total assets¥484.9bnat 2024-03-31Cons.Assets IFRS
Total assets¥418.3bnat 2023-06-30Cons.Assets IFRS
Total assets¥403.2bnat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total assets¥345.2bnat 2022-06-30dCons.Assets IFRS
Total liabilities¥417.6bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥362.7bnat 2023-06-30Cons.Liabilities IFRS
Total liabilities¥307.0bnat 2022-06-30dCons.Liabilities IFRS
Net assets / equity¥67.2bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥55.7bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥45.5bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥38.2bnat 2022-06-30dCons.Equity IFRS
Equity (owners)¥66.9bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥55.3bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥45.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥37.8bnat 2022-06-30dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥185.8bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥201.8bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥202.1bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥211.8bnat 2022-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow−¥38.1bn2023-07-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥35.8bn2022-07-01 → 2023-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥27.7bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥763m2023-07-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥601m2022-07-01 → 2023-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥533m2022-07-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥21.8bn2023-07-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥25.2bn2022-07-01 → 2023-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥19.1bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥53.692023-07-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥25.742024-01-01 → 2024-03-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥81.282022-07-01 → 2023-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥27.412022-07-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥20.122023-01-01 → 2023-03-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥51.412023-07-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥24.662024-01-01 → 2024-03-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥77.612022-07-01 → 2023-06-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥26.952022-07-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥19.782023-01-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS
Equity ratio13.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.2%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.2%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2024-03-31¥5.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2024-03-31¥3.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-07-01 → 2024-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-01-01 → 2024-03-31¥615m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-07-01 → 2024-03-31−¥64m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-03-31¥12m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-03-31−¥1.2bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-03-31−¥615m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-03-31−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-03-31−¥615m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-03-31−¥6.2bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-03-31−¥1.9bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue2023-07-01 → 2024-03-31¥103.6bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue2024-01-01 → 2024-03-31¥36.1bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue external2023-07-01 → 2024-03-31¥103.6bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue external2024-01-01 → 2024-03-31¥36.1bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentsegment profit2023-07-01 → 2024-03-31¥22.0bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentsegment profit2024-01-01 → 2024-03-31¥7.7bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue2023-07-01 → 2024-03-31¥33.3bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue2024-01-01 → 2024-03-31¥11.2bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue external2023-07-01 → 2024-03-31¥33.3bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue external2024-01-01 → 2024-03-31¥11.2bn
jpcrp040300-q3r_E34064-000USreportable segmentsegment profit2023-07-01 → 2024-03-31−¥2.9bn
jpcrp040300-q3r_E34064-000USreportable segmentsegment profit2024-01-01 → 2024-03-31−¥768m
—segment totalrevenue2023-07-01 → 2024-03-31¥136.9bn
—segment totalrevenue2024-01-01 → 2024-03-31¥47.2bn
—segment totalrevenue external2023-07-01 → 2024-03-31¥136.9bn
—segment totalrevenue external2024-01-01 → 2024-03-31¥47.2bn
—segment totalsegment profit2023-07-01 → 2024-03-31¥19.1bn
—segment totalsegment profit2024-01-01 → 2024-03-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-03-31¥142.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-03-31¥49.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-03-31¥140.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-03-31¥48.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-03-31¥615m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-03-31¥19.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-03-31¥6.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2023-03-31¥4.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2023-03-31¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-07-01 → 2023-03-31¥960m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-01-01 → 2023-03-31¥700m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2023-03-31−¥304m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-03-31¥124m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-03-31−¥960m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥700m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-03-31−¥960m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥700m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-03-31−¥7.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥3.1bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue2022-07-01 → 2023-03-31¥89.9bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue2023-01-01 → 2023-03-31¥31.5bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue external2022-07-01 → 2023-03-31¥89.9bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue external2023-01-01 → 2023-03-31¥31.5bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentsegment profit2022-07-01 → 2023-03-31¥25.4bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentsegment profit2023-01-01 → 2023-03-31¥9.7bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue2022-07-01 → 2023-03-31¥34.1bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue2023-01-01 → 2023-03-31¥11.1bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue external2022-07-01 → 2023-03-31¥34.1bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue external2023-01-01 → 2023-03-31¥11.1bn
jpcrp040300-q3r_E34064-000USreportable segmentsegment profit2022-07-01 → 2023-03-31−¥7.8bn
jpcrp040300-q3r_E34064-000USreportable segmentsegment profit2023-01-01 → 2023-03-31−¥1.4bn
—segment totalrevenue2022-07-01 → 2023-03-31¥124.0bn
—segment totalrevenue2023-01-01 → 2023-03-31¥42.5bn
—segment totalrevenue external2022-07-01 → 2023-03-31¥124.0bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥42.5bn
—segment totalsegment profit2022-07-01 → 2023-03-31¥17.6bn
—segment totalsegment profit2023-01-01 → 2023-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-03-31¥128.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-03-31¥44.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-03-31¥127.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-03-31¥43.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-03-31¥960m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-03-31¥700m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-03-31¥17.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-03-31¥8.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 798
ItemContextValueUnit
Intangible assets IFRSPrior2YearInstant781000000JPY
Intangible assets IFRSPrior1YearInstant855000000JPY
Intangible assets IFRSCurrentQuarterInstant598000000JPY
Deferred tax assets IFRSPrior2YearInstant3366000000JPY
Deferred tax assets IFRSPrior1YearInstant8297000000JPY
Deferred tax assets IFRSCurrentQuarterInstant7527000000JPY
Guarantee deposits nca IFRSPrior2YearInstant26774000000JPY
Guarantee deposits nca IFRSPrior1YearInstant61608000000JPY
Guarantee deposits nca IFRSCurrentQuarterInstant81609000000JPY
Other financial assets nca IFRSPrior2YearInstant2024000000JPY
Other financial assets nca IFRSPrior1YearInstant1859000000JPY
Other financial assets nca IFRSCurrentQuarterInstant3090000000JPY
Other non current assets nca IFRSPrior2YearInstant650000000JPY
Other non current assets nca IFRSPrior1YearInstant933000000JPY
Other non current assets nca IFRSCurrentQuarterInstant1038000000JPY
Non current assets IFRSPrior2YearInstant42648000000JPY
Non current assets IFRSPrior1YearInstant79704000000JPY
Non current assets IFRSCurrentQuarterInstant99090000000JPY
Assets IFRSPrior2YearInstant345181000000JPY
Assets IFRSPrior1YearInstant418349000000JPY
Assets IFRSCurrentQuarterInstant484858000000JPY
Trade and other payables cl IFRSPrior2YearInstant20112000000JPY
Trade and other payables cl IFRSPrior1YearInstant20862000000JPY
Trade and other payables cl IFRSCurrentQuarterInstant22627000000JPY
Borrowings cl IFRSPrior2YearInstant55602000000JPY
Borrowings cl IFRSPrior1YearInstant71834000000JPY
Borrowings cl IFRSCurrentQuarterInstant44545000000JPY
Lease liabilities cl IFRSPrior2YearInstant2014000000JPY
Lease liabilities cl IFRSPrior1YearInstant1741000000JPY
Lease liabilities cl IFRSCurrentQuarterInstant1195000000JPY
Income taxes payable cl IFRSPrior2YearInstant1409000000JPY
Income taxes payable cl IFRSPrior1YearInstant6517000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant-JPY
Deposits received cl IFRSPrior2YearInstant139069000000JPY
Deposits received cl IFRSPrior1YearInstant163712000000JPY
Deposits received cl IFRSCurrentQuarterInstant201471000000JPY
Other financial liabilities cl IFRSPrior2YearInstant359000000JPY
Other financial liabilities cl IFRSPrior1YearInstant1036000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant1483000000JPY
Other current liabilities cl IFRSPrior2YearInstant8461000000JPY
Other current liabilities cl IFRSPrior1YearInstant9206000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant8454000000JPY
Total current liabilities IFRSPrior2YearInstant227029000000JPY
Total current liabilities IFRSPrior1YearInstant274912000000JPY
Total current liabilities IFRSCurrentQuarterInstant279778000000JPY
Bonds and borrowings ncl IFRSPrior2YearInstant74302000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant84533000000JPY
Bonds and borrowings ncl IFRSCurrentQuarterInstant134719000000JPY
Lease liabilities ncl IFRSPrior2YearInstant4800000000JPY
Lease liabilities ncl IFRSPrior1YearInstant2445000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-07-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-07-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass