Quarterly report · Q3

Period2023-07-01 → 2024-03-31
Filed2024-05-28
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed

Amends S100TDDE.

Key figures · 64
MetricValuePeriodScopeSource row
Revenue¥140.9bn2023-07-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥48.5bn2024-01-01 → 2024-03-31dCons.Revenue IFRS
Revenue¥172.0bn2022-07-01 → 2023-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥127.6bn2022-07-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥43.7bn2023-01-01 → 2023-03-31dCons.Revenue IFRS
Operating income¥12.8bn2023-07-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥5.0bn2024-01-01 → 2024-03-31dCons.Operating profit loss IFRS
Operating income¥10.1bn2022-07-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥5.3bn2023-01-01 → 2023-03-31dCons.Operating profit loss IFRS
Profit before tax¥13.1bn2023-07-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.0bn2024-01-01 → 2024-03-31dCons.Profit loss before tax IFRS
Profit before tax¥16.4bn2022-07-01 → 2023-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥10.1bn2022-07-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.3bn2023-01-01 → 2023-03-31dCons.Profit loss before tax IFRS
Net income (owners)¥8.8bn2023-07-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.2bn2024-01-01 → 2024-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥13.1bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.4bn2022-07-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.2bn2023-01-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥8.7bn2023-07-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥4.2bn2024-01-01 → 2024-03-31dCons.Profit loss IFRS
Net income¥4.3bn2022-07-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.3bn2023-01-01 → 2023-03-31dCons.Profit loss IFRS
Total assets¥484.9bnat 2024-03-31Cons.Assets IFRS
Total assets¥418.3bnat 2023-06-30Cons.Assets IFRS
Total assets¥403.2bnat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total assets¥345.2bnat 2022-06-30dCons.Assets IFRS
Total liabilities¥417.6bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥362.7bnat 2023-06-30Cons.Liabilities IFRS
Total liabilities¥307.0bnat 2022-06-30dCons.Liabilities IFRS
Net assets / equity¥67.2bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥55.7bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥45.5bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥38.2bnat 2022-06-30dCons.Equity IFRS
Equity (owners)¥66.9bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥55.3bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥45.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥37.8bnat 2022-06-30dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥185.8bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥201.8bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥202.1bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥211.8bnat 2022-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow−¥38.1bn2023-07-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥35.8bn2022-07-01 → 2023-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥27.7bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥763m2023-07-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥601m2022-07-01 → 2023-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥533m2022-07-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥21.8bn2023-07-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥25.2bn2022-07-01 → 2023-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥19.1bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥53.692023-07-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥25.742024-01-01 → 2024-03-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥81.282022-07-01 → 2023-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥27.412022-07-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥20.122023-01-01 → 2023-03-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥51.412023-07-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥24.662024-01-01 → 2024-03-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥77.612022-07-01 → 2023-06-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥26.952022-07-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥19.782023-01-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS
Equity ratio13.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.2%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.2%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2024-03-31¥5.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2024-03-31¥3.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-07-01 → 2024-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-01-01 → 2024-03-31¥615m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-07-01 → 2024-03-31−¥64m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-03-31¥12m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-03-31−¥1.2bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-03-31−¥615m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-03-31−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-03-31−¥615m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-03-31−¥6.2bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-03-31−¥1.9bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue2023-07-01 → 2024-03-31¥103.6bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue2024-01-01 → 2024-03-31¥36.1bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue external2023-07-01 → 2024-03-31¥103.6bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue external2024-01-01 → 2024-03-31¥36.1bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentsegment profit2023-07-01 → 2024-03-31¥22.0bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentsegment profit2024-01-01 → 2024-03-31¥7.7bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue2023-07-01 → 2024-03-31¥33.3bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue2024-01-01 → 2024-03-31¥11.2bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue external2023-07-01 → 2024-03-31¥33.3bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue external2024-01-01 → 2024-03-31¥11.2bn
jpcrp040300-q3r_E34064-000USreportable segmentsegment profit2023-07-01 → 2024-03-31−¥2.9bn
jpcrp040300-q3r_E34064-000USreportable segmentsegment profit2024-01-01 → 2024-03-31−¥768m
—segment totalrevenue2023-07-01 → 2024-03-31¥136.9bn
—segment totalrevenue2024-01-01 → 2024-03-31¥47.2bn
—segment totalrevenue external2023-07-01 → 2024-03-31¥136.9bn
—segment totalrevenue external2024-01-01 → 2024-03-31¥47.2bn
—segment totalsegment profit2023-07-01 → 2024-03-31¥19.1bn
—segment totalsegment profit2024-01-01 → 2024-03-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-03-31¥142.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-03-31¥49.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-03-31¥140.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-03-31¥48.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-03-31¥615m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-03-31¥19.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-03-31¥6.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2023-03-31¥4.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2023-03-31¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-07-01 → 2023-03-31¥960m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-01-01 → 2023-03-31¥700m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2023-03-31−¥304m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-03-31¥124m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-03-31−¥960m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥700m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-03-31−¥960m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥700m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-03-31−¥7.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥3.1bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue2022-07-01 → 2023-03-31¥89.9bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue2023-01-01 → 2023-03-31¥31.5bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue external2022-07-01 → 2023-03-31¥89.9bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentrevenue external2023-01-01 → 2023-03-31¥31.5bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentsegment profit2022-07-01 → 2023-03-31¥25.4bn
jpcrp040300-q3r_E34064-000Japan Regionreportable segmentsegment profit2023-01-01 → 2023-03-31¥9.7bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue2022-07-01 → 2023-03-31¥34.1bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue2023-01-01 → 2023-03-31¥11.1bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue external2022-07-01 → 2023-03-31¥34.1bn
jpcrp040300-q3r_E34064-000USreportable segmentrevenue external2023-01-01 → 2023-03-31¥11.1bn
jpcrp040300-q3r_E34064-000USreportable segmentsegment profit2022-07-01 → 2023-03-31−¥7.8bn
jpcrp040300-q3r_E34064-000USreportable segmentsegment profit2023-01-01 → 2023-03-31−¥1.4bn
—segment totalrevenue2022-07-01 → 2023-03-31¥124.0bn
—segment totalrevenue2023-01-01 → 2023-03-31¥42.5bn
—segment totalrevenue external2022-07-01 → 2023-03-31¥124.0bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥42.5bn
—segment totalsegment profit2022-07-01 → 2023-03-31¥17.6bn
—segment totalsegment profit2023-01-01 → 2023-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-03-31¥128.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-03-31¥44.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-03-31¥127.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-03-31¥43.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-03-31¥960m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-03-31¥700m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-03-31¥17.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-03-31¥8.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 798
ItemContextValueUnit
Interest and dividend income ope cf IFRSCurrentYTDDuration-628000000JPY
Interest expenses ope cf IFRSPrior1YTDDuration149000000JPY
Interest expenses ope cf IFRSCurrentYTDDuration152000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-34417000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration-58596000000JPY
Decrease increase in deposits paid ope cf IFRSPrior1YTDDuration4503000000JPY
Decrease increase in deposits paid ope cf IFRSCurrentYTDDuration-1306000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration1424000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration1692000000JPY
Increase decrease in deposits received ope cf IFRSPrior1YTDDuration22035000000JPY
Increase decrease in deposits received ope cf IFRSCurrentYTDDuration37183000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-267000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-1913000000JPY
Subtotal ope cf IFRSPrior1YTDDuration5184000000JPY
Subtotal ope cf IFRSCurrentYTDDuration-8759000000JPY
Interest received ope cf IFRSPrior1YTDDuration185000000JPY
Interest received ope cf IFRSCurrentYTDDuration581000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-150000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-152000000JPY
Change in guarantee deposits ope cf IFRSPrior1YTDDuration-29999000000JPY
Change in guarantee deposits ope cf IFRSCurrentYTDDuration-20000000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-3100000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-10274000000JPY
Income taxes refund ope cf IFRSPrior1YTDDuration-JPY
Income taxes refund ope cf IFRSCurrentYTDDuration523000000JPY
Other ope cf IFRSPrior1YTDDuration164000000JPY
Other ope cf IFRSCurrentYTDDuration28000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration-27716000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration-38053000000JPY
Purchase of investment securities inv cf IFRSPrior1YTDDuration-285000000JPY
Purchase of investment securities inv cf IFRSCurrentYTDDuration-1502000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-480000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-45000000JPY
Proceeds from collection of leasehold deposits and guarantee deposits inv cf IFRSPrior1YTDDuration133000000JPY
Proceeds from collection of leasehold deposits and guarantee deposits inv cf IFRSCurrentYTDDuration525000000JPY
Other inv cf IFRSPrior1YTDDuration100000000JPY
Other inv cf IFRSCurrentYTDDuration258000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-533000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-763000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration9219000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration-27658000000JPY
Proceeds from issuance of bonds and long term borrowings fin cf IFRSPrior1YTDDuration12000000000JPY
Proceeds from issuance of bonds and long term borrowings fin cf IFRSCurrentYTDDuration51000000000JPY
Redemption of bonds and repayments of long term borrowings fin cf IFRSPrior1YTDDuration-468000000JPY
Redemption of bonds and repayments of long term borrowings fin cf IFRSCurrentYTDDuration-660000000JPY
Proceeds from issuance of shares fin cf IFRSPrior1YTDDuration71000000JPY
Proceeds from issuance of shares fin cf IFRSCurrentYTDDuration205000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-1701000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-1104000000JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration19120000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-07-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-07-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass