Quarterly report · Q1
4385.TEDINET S100PIES
Period2022-07-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.0bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥147.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.6bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥849m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥3.9bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥834m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥834m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥412m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.6bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥119m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥365m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥59m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥358.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥339.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥298.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥318.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥301.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥39.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥42.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥204.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥211.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.56 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.34 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.75 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.53 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 10.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥115m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | −¥125m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥220m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥220m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥1.6bn |
| jpcrp040300-q1r_E34064-000Japan Regionreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥27.5bn |
| jpcrp040300-q1r_E34064-000Japan Regionreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥27.4bn |
| jpcrp040300-q1r_E34064-000Japan Regionreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q1r_E34064-000Japan Regionreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥7.9bn |
| jpcrp040300-q1r_E34064-000USreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥11.1bn |
| jpcrp040300-q1r_E34064-000USreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥11.1bn |
| jpcrp040300-q1r_E34064-000USreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥3.0bn |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥38.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥38.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥104m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥40.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥40.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥220m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥203m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥228m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥228m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥2.0bn |
| jpcrp040300-q1r_E34064-000Japan Regionreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥22.6bn |
| jpcrp040300-q1r_E34064-000Japan Regionreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥22.5bn |
| jpcrp040300-q1r_E34064-000Japan Regionreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥90m |
| jpcrp040300-q1r_E34064-000Japan Regionreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q1r_E34064-000USreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥9.3bn |
| jpcrp040300-q1r_E34064-000USreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥9.3bn |
| jpcrp040300-q1r_E34064-000USreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥1.9bn |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥31.9bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥31.8bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥90m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥228m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | CurrentYTDDuration | 2965000000 | JPY |
| Income taxes | Prior1YTDDuration | 894000000 | JPY |
| Income taxes | CurrentYTDDuration | 2599000000 | JPY |
| Profit loss | Prior1YTDDuration | -59000000 | JPY |
| Profit loss | CurrentYTDDuration | 365000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 59000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -46000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -119000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 412000000 | JPY |
| Profit loss | Prior1YTDDuration | -59000000 | JPY |
| Profit loss | CurrentYTDDuration | 365000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | － | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | － | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 203000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 77000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 471000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 77000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 674000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 17000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1040000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -41000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1086000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 59000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -46000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34064-000JapanRegionReportableSegmentsMember | 22512000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34064-000USReportableSegmentsMember | 9335000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 31848000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1786000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 33634000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 33634000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34064-000JapanRegionReportableSegmentsMember | 90000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34064-000USReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 90000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 137000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 228000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -228000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34064-000JapanRegionReportableSegmentsMember | 22603000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34064-000USReportableSegmentsMember | 9335000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 31939000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1924000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 33863000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -228000000 | JPY |
| Net sales | Prior1YTDDuration | 33634000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34064-000JapanRegionReportableSegmentsMember | 4550000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34064-000USReportableSegmentsMember | -1868000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2681000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 203000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |