Annual report
4384.TEDINET S100S408
Period2022-08-01 → 2023-07-31
Filed2023-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Amends S100S1UH. Amended by S100S42T (2023-11-01).
Key figures · 120
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.0bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥34.0bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-08-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥462m | 2021-08-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥167m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-08-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥497m | 2021-08-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-08-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥32.7bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2022-07-31 | Cons. | Assets |
| Total liabilities | ¥18.8bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥19.3bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.9bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-07-31d | Cons. | Net assets |
| Cash and deposits | ¥14.6bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.7bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.6bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2021-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥837m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥297m | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.2bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.86 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.69 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.56 | 2022-08-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.47 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥215.89 | at 2023-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥144.26 | at 2022-07-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 38.5% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 12.7% | 2022-08-01 → 2023-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2021-08-01 → 2022-07-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 384 | at 2023-07-31 | Cons. | Number of employees |
| Employees | 423 | at 2022-07-31 | Cons. | Number of employees |
| Revenue | ¥31.2bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥30.0bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥25.5bn | 2020-08-01 → 2021-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.4bn | 2019-08-01 → 2020-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2018-08-01 → 2019-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2022-08-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥682m | 2021-08-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥589m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥130m | 2020-08-01 → 2021-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥368m | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥130m | 2018-08-01 → 2019-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.4bn | 2022-08-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥529m | 2021-08-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2022-08-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥960m | 2021-08-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥160m | 2020-08-01 → 2021-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥494m | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥69m | 2018-08-01 → 2019-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥30.1bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥25.8bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥21.9bn | at 2021-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.4bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.2bn | at 2019-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥16.0bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.4bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-07-31d | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2020-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.8bn | at 2019-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.9bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥13.4bn | at 2021-07-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.5bn | at 2020-07-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.9bn | at 2019-07-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.5bn | 2020-08-01 → 2021-07-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥126m | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11m | 2018-08-01 → 2019-07-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2020-08-01 → 2021-07-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥283m | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥266m | 2018-08-01 → 2019-07-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥75m | 2020-08-01 → 2021-07-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥10.0bn | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥206m | 2018-08-01 → 2019-07-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥21.98 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.64 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.81 | 2020-08-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.82 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.26 | 2018-08-01 → 2019-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.74 | 2022-08-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.48 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.49 | 2020-08-01 → 2021-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.19 | 2018-08-01 → 2019-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥223.62 | at 2023-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥153.55 | at 2022-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥130.01 | at 2021-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥118.37 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥122.44 | at 2019-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.3% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2021-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2019-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.7% | 2022-08-01 → 2023-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2021-08-01 → 2022-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2020-08-01 → 2021-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2018-08-01 → 2019-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 58,476,092 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,080,100 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,729,220 | at 2021-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,270,090 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,805,200 | at 2019-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 269 | at 2023-07-31 | Standalone | Number of employees |
| Employees | 322 | at 2022-07-31 | Standalone | Number of employees |
| Employees | 327 | at 2021-07-31d | Standalone | Number of employees |
| Employees | 304 | at 2020-07-31d | Standalone | Number of employees |
| Employees | 262 | at 2019-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 77
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-08-01 → 2023-07-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-08-01 → 2023-07-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2023-07-31 | ¥647m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2023-07-31 | ¥614m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2023-07-31 | ¥176m |
| Reconciling Itemsreconciling | capex | 2022-08-01 → 2023-07-31 | ¥31m |
| Reconciling Itemsreconciling | depreciation | 2022-08-01 → 2023-07-31 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2023-07-31 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2023-07-31 | −¥42m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-07-31 | −¥2.1bn |
| Novasellreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥62m |
| Novasellreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥11m |
| Novasellreportable segment | employees | at 2023-07-31 | 73 pure |
| Novasellreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥2.7bn |
| Novasellreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥2.7bn |
| Novasellreportable segment | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥3m |
| Novasellreportable segment | segment profit | 2022-08-01 → 2023-07-31 | −¥15m |
| Raksulreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥69m |
| Raksulreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥197m |
| Raksulreportable segment | employees | at 2023-07-31 | 247 pure |
| Raksulreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥37.8bn |
| Raksulreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥37.8bn |
| Raksulreportable segment | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥5m |
| Raksulreportable segment | segment profit | 2022-08-01 → 2023-07-31 | ¥3.7bn |
| —segment total | capex | 2022-08-01 → 2023-07-31 | ¥132m |
| —segment total | depreciation | 2022-08-01 → 2023-07-31 | ¥208m |
| —segment total | employees | at 2023-07-31 | 320 pure |
| —segment total | revenue | 2022-08-01 → 2023-07-31 | ¥40.4bn |
| —segment total | revenue external | 2022-08-01 → 2023-07-31 | ¥40.4bn |
| —segment total | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥9m |
| —segment total | segment profit | 2022-08-01 → 2023-07-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-08-01 → 2023-07-31 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-08-01 → 2023-07-31 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-07-31 | ¥41.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-07-31 | ¥41.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-07-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-08-01 → 2022-07-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2022-07-31 | ¥520m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2022-07-31 | ¥351m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2022-07-31 | ¥283m |
| Reconciling Itemsreconciling | depreciation | 2021-08-01 → 2022-07-31 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-07-31 | −¥172m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-07-31 | −¥172m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-07-31 | −¥2.5bn |
| Hacobellreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥22m |
| Hacobellreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥24m |
| Hacobellreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥3.5bn |
| Hacobellreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥3.5bn |
| Hacobellreportable segment | segment profit | 2021-08-01 → 2022-07-31 | −¥181m |
| Novasellreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥20m |
| Novasellreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥7m |
| Novasellreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥2.8bn |
| Novasellreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥2.8bn |
| Novasellreportable segment | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥4m |
| Novasellreportable segment | segment profit | 2021-08-01 → 2022-07-31 | −¥131m |
| Raksulreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥99m |
| Raksulreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥168m |
| Raksulreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥27.3bn |
| Raksulreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥27.3bn |
| Raksulreportable segment | segment profit | 2021-08-01 → 2022-07-31 | ¥3.0bn |
| —segment total | capex | 2021-08-01 → 2022-07-31 | ¥141m |
| —segment total | depreciation | 2021-08-01 → 2022-07-31 | ¥200m |
| —segment total | revenue | 2021-08-01 → 2022-07-31 | ¥33.6bn |
| —segment total | revenue external | 2021-08-01 → 2022-07-31 | ¥33.6bn |
| —segment total | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥4m |
| —segment total | segment profit | 2021-08-01 → 2022-07-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-08-01 → 2022-07-31 | ¥143m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-08-01 → 2022-07-31 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-07-31 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-07-31 | ¥34.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-07-31 | ¥3.0bn |
| Raksulreportable segment | employees | at 2023-07-31 | 205 pure |
| —segment total | employees | at 2023-07-31 | 205 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,580
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 8000000 | JPY |
| Raw materials and supplies | CurrentYearInstant | 13000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 583000000 | JPY |
| Prepaid expenses | CurrentYearInstant | 549000000 | JPY |
| Other ca | Prior1YearInstant | 281000000 | JPY |
| Other ca | CurrentYearInstant | 380000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 19660000000 | JPY |
| Current assets | CurrentYearInstant | 20589000000 | JPY |
| Buildings and structures | Prior1YearInstant | 212000000 | JPY |
| Buildings and structures | CurrentYearInstant | 223000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -97000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentYearInstant | -113000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 115000000 | JPY |
| Buildings and structures net | CurrentYearInstant | 110000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 775000000 | JPY |
| Machinery equipment and vehicles | CurrentYearInstant | 754000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -534000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentYearInstant | -599000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 241000000 | JPY |
| Machinery equipment and vehicles net | CurrentYearInstant | 155000000 | JPY |
| Other ppe | Prior1YearInstant | 83000000 | JPY |
| Other ppe | CurrentYearInstant | 95000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -66000000 | JPY |
| Accumulated depreciation other ppe | CurrentYearInstant | -66000000 | JPY |
| Other net ppe | Prior1YearInstant | 16000000 | JPY |
| Other net ppe | CurrentYearInstant | 29000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 373000000 | JPY |
| Property plant and equipment | CurrentYearInstant | 294000000 | JPY |
| Goodwill | Prior1YearInstant | 4708000000 | JPY |
| Goodwill | CurrentYearInstant | 4212000000 | JPY |
| Software | Prior1YearInstant | 395000000 | JPY |
| Software | CurrentYearInstant | 320000000 | JPY |
| Software in progress | Prior1YearInstant | 88000000 | JPY |
| Software in progress | CurrentYearInstant | 83000000 | JPY |
| Other ia | Prior1YearInstant | 15000000 | JPY |
| Other ia | CurrentYearInstant | 8000000 | JPY |
| Intangible assets | Prior1YearInstant | 5208000000 | JPY |
| Intangible assets | CurrentYearInstant | 4625000000 | JPY |
| Investment securities | Prior1YearInstant | 633000000 | JPY |
| Investment securities | CurrentYearInstant | 5025000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 1436000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant | 1452000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 202000000 | JPY |
| Long term prepaid expenses | CurrentYearInstant | 56000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 968000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 194000000 | JPY |
| Other ioa | Prior1YearInstant | 151000000 | JPY |
| Other ioa | CurrentYearInstant | 427000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 23 of 23 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |