Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥6.4bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥5.9bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥4.8bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥3.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Operating income¥523m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥306m2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥408m2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥228m2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥369m2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥216m2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥699m2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥131m2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥376m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥178m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥574m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥620m2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥25m2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥8.5bnat 2026-04-30Cons.Assets
Total assets¥8.1bnat 2025-04-30Cons.Assets
Total assets¥7.7bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥8.7bnat 2023-04-30vCons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2026-04-30Cons.Liabilities
Total liabilities¥2.9bnat 2025-04-30Cons.Liabilities
Net assets / equity¥5.9bnat 2026-04-30Cons.Net assets
Net assets / equity¥5.2bnat 2025-04-30Cons.Net assets
Net assets / equity¥5.1bnat 2024-04-30vCons.Net assets
Net assets / equity¥6.1bnat 2023-04-30vCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥648m2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥219m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥464m2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥483m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥21m2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥479m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥144m2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥406m2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥665m2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥304m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥201m2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥24.752025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.792024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-75.452023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.222022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.712025-05-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥327.98at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥301.15at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥314.36at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥388.97at 2023-04-30vCons.Net assets per share (5-year summary)
Equity ratio58.7%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.1%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
ROE7.9%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE-3.8%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE-21.5%2023-05-01 → 2024-04-30vCons.Rate of return on equity (5-year summary)
ROE-9.8%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
Employees259at 2026-04-30Cons.Number of employees
Employees294at 2025-04-30Cons.Number of employees
Employees256at 2024-04-30vCons.Number of employees
Employees160at 2023-04-30vCons.Number of employees
Revenue¥2.2bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥2.0bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥1.7bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥85m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥16m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income−¥15m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income−¥53m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥101m2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥127m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥88m2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥262m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax−¥285m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥345m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income−¥296m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income−¥1.8bn2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥80m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥49m2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2026-04-30StandaloneAssets
Total assets¥5.7bnat 2025-04-30StandaloneAssets
Total assets¥5.1bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-04-30StandaloneLiabilities
Total liabilities¥1.2bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥4.9bnat 2026-04-30StandaloneNet assets
Net assets / equity¥4.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥4.8bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥6.6bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥666mat 2026-04-30StandaloneCash and deposits
Cash and deposits¥566mat 2025-04-30StandaloneCash and deposits
Cash & equivalents¥3.7bnat 2022-04-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥198m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1,0002021-05-01 → 2022-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.722025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.642024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-121.242023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.342022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.292021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.72025-05-01 → 2026-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.32022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.262021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥320.53at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥295.71at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥315.05at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥434.83at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥428.65at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio78.8%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.5%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.1%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE-6.4%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE-32.3%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE1.2%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE0.8%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued15,206,964at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,174,468at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,045,152at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,027,181at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,025,582at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees105at 2026-04-30StandaloneNumber of employees
Employees97at 2025-04-30StandaloneNumber of employees
Employees79at 2024-04-30vStandaloneNumber of employees
Employees65at 2023-04-30vStandaloneNumber of employees
Employees61at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-05-01 → 2026-04-30−¥8m
Reconciling Itemsreconcilingrevenue intersegment2025-05-01 → 2026-04-30−¥8m
Reconciling Itemsreconcilingsegment profit2025-05-01 → 2026-04-30−¥1.1bn
AI Digital Transformation Businessreportable segmentdepreciation2025-05-01 → 2026-04-30¥151m
AI Digital Transformation Businessreportable segmentemployeesat 2026-04-30159 pure
AI Digital Transformation Businessreportable segmentrevenue2025-05-01 → 2026-04-30¥3.6bn
AI Digital Transformation Businessreportable segmentrevenue external2025-05-01 → 2026-04-30¥3.6bn
AI Digital Transformation Businessreportable segmentrevenue intersegment2025-05-01 → 2026-04-30¥8m
AI Digital Transformation Businessreportable segmentsegment profit2025-05-01 → 2026-04-30¥697m
AI Security Businessreportable segmentdepreciation2025-05-01 → 2026-04-30¥127m
AI Security Businessreportable segmentemployeesat 2026-04-3067 pure
AI Security Businessreportable segmentrevenue2025-05-01 → 2026-04-30¥2.8bn
AI Security Businessreportable segmentrevenue external2025-05-01 → 2026-04-30¥2.8bn
AI Security Businessreportable segmentsegment profit2025-05-01 → 2026-04-30¥930m
—segment totaldepreciation2025-05-01 → 2026-04-30¥278m
—segment totalemployeesat 2026-04-30226 pure
—segment totalrevenue2025-05-01 → 2026-04-30¥6.4bn
—segment totalrevenue external2025-05-01 → 2026-04-30¥6.4bn
—segment totalrevenue intersegment2025-05-01 → 2026-04-30¥8m
—segment totalsegment profit2025-05-01 → 2026-04-30¥1.6bn
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥10m
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥10m
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥1.3bn
AI Digital Transformation Businessreportable segmentdepreciation2024-05-01 → 2025-04-30¥129m
AI Digital Transformation Businessreportable segmentrevenue2024-05-01 → 2025-04-30¥3.3bn
AI Digital Transformation Businessreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.3bn
AI Digital Transformation Businessreportable segmentrevenue intersegment2024-05-01 → 2025-04-30¥10m
AI Digital Transformation Businessreportable segmentsegment profit2024-05-01 → 2025-04-30¥776m
AI Security Businessreportable segmentdepreciation2024-05-01 → 2025-04-30¥130m
AI Security Businessreportable segmentrevenue2024-05-01 → 2025-04-30¥2.7bn
AI Security Businessreportable segmentrevenue external2024-05-01 → 2025-04-30¥2.7bn
AI Security Businessreportable segmentsegment profit2024-05-01 → 2025-04-30¥789m
—segment totaldepreciation2024-05-01 → 2025-04-30¥259m
—segment totalrevenue2024-05-01 → 2025-04-30¥5.9bn
—segment totalrevenue external2024-05-01 → 2025-04-30¥5.9bn
—segment totalrevenue intersegment2024-05-01 → 2025-04-30¥10m
—segment totalsegment profit2024-05-01 → 2025-04-30¥1.6bn
AI Digital Transformation Businessreportable segmentemployeesat 2026-04-3093 pure
—segment totalemployeesat 2026-04-3093 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,412
ItemContextValueUnit
Other capital surplusPrior1YearInstant_NonConsolidatedMember3094904000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember3094840000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember5345260000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember5363897000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-920799000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-575503000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-920799000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-575503000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember4469207000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4851840000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember18089000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember22419000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember18089000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember22419000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember68297000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember68297000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember4555594000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4942557000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5734352000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6186124000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2025990000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2230032000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1172650000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1340281000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember853339000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember889751000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember837299000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember804763000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember16039000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember84987000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember772000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1141000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember3300000JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember-JPY
Gain on sales of noncurrent assets noiPrior1YearDuration_NonConsolidatedMember-JPY
Gain on sales of noncurrent assets noiCurrentYearDuration_NonConsolidatedMember240000JPY
Other noiPrior1YearDuration_NonConsolidatedMember567000JPY
Other noiCurrentYearDuration_NonConsolidatedMember234000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember4639000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1616000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember5181000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember9772000JPY
Loss on investment of securities noePrior1YearDuration_NonConsolidatedMember24210000JPY
Loss on investment of securities noeCurrentYearDuration_NonConsolidatedMember11414000JPY
Shareholder benefits related expenses non operating expenses noePrior1YearDuration_NonConsolidatedMember40770000JPY
Shareholder benefits related expenses non operating expenses noeCurrentYearDuration_NonConsolidatedMember47074000JPY
Loss on valuation of crypto assetsPrior1YearDuration_NonConsolidatedMember-JPY
Loss on valuation of crypto assetsCurrentYearDuration_NonConsolidatedMember30065000JPY
Other noePrior1YearDuration_NonConsolidatedMember3800000JPY
Other noeCurrentYearDuration_NonConsolidatedMember3646000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2026-04-30pass
balance sheet identitynon_consolidated 2025-04-30pass
balance sheet identitynon_consolidated 2026-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass