Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥704m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥2.5bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥571m2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥60m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥55m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥62m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥222m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥54m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥61m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥59m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥76m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥175m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥49m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥59m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥60m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥3.5bnat 2024-03-31Cons.Assets
Total assets¥3.6bnat 2023-12-31Cons.Assets
Total assets¥3.4bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2023-12-31Cons.Liabilities
Net assets / equity¥2.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.1bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥4.882024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.32023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.182023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.852024-01-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio58.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 268
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐  伯  哲  男
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)坂  井  知  倫
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration571423000JPY
Net sales (5-year summary)CurrentYTDDuration704467000JPY
Net sales (5-year summary)Prior1YearDuration2493490000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-53688000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration61567000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-222177000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-49338000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration75872000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-175072000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-60138000JPY
Comprehensive income (5-year summary)CurrentYTDDuration69091000JPY
Comprehensive income (5-year summary)Prior1YearDuration-237793000JPY
Net assets (5-year summary)Prior1QuarterInstant2140674000JPY
Net assets (5-year summary)CurrentQuarterInstant2201098000JPY
Net assets (5-year summary)Prior1YearInstant2129137000JPY
Total assets (5-year summary)Prior1QuarterInstant3435763000JPY
Total assets (5-year summary)CurrentQuarterInstant3468855000JPY
Total assets (5-year summary)Prior1YearInstant3596522000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-3.18
Basic earnings loss per share (5-year summary)CurrentYTDDuration4.88
Basic earnings loss per share (5-year summary)Prior1YearDuration-11.30
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration4.85
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.597
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.587
Equity to asset ratio (5-year summary)Prior1YearInstant0.542
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15561900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15561900
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant15561900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant15561900
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember17100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember155313
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15531300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3100
Number of shares issued shares voting rightsCurrentQuarterInstant15551500
Number of voting rights issued shares voting rightsCurrentQuarterInstant155313
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member17100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member17100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0011

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass