Quarterly report · Q1
4378.TEDINET S100T1NS
Period2023-11-01 → 2024-01-31
Filed2024-03-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥461m | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥506m | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥6m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥68m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥6m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥78m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥68m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥6m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥68m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥3m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥5m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥45m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥338m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥359m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥1 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.56 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.34 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.95 | 2023-11-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.47 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.49 | 2022-11-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.2% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,390,700 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,381,520 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,366,010 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥5m |
| jpcrp040300-q1r_E36989-000Analytics Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥272m |
| jpcrp040300-q1r_E36989-000Analytics Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥272m |
| jpcrp040300-q1r_E36989-000Analytics Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥18m |
| jpcrp040300-q1r_E36989-000Solutionreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥194m |
| jpcrp040300-q1r_E36989-000Solutionreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥189m |
| jpcrp040300-q1r_E36989-000Solutionreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥5m |
| jpcrp040300-q1r_E36989-000Solutionreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-01-31 | ¥465m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-01-31 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-01-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥5m |
| jpcrp040300-q1r_E36989-000Analytics Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥268m |
| jpcrp040300-q1r_E36989-000Analytics Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥267m |
| jpcrp040300-q1r_E36989-000Analytics Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥450,000 |
| jpcrp040300-q1r_E36989-000Analytics Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥29m |
| jpcrp040300-q1r_E36989-000Solutionreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥244m |
| jpcrp040300-q1r_E36989-000Solutionreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥239m |
| jpcrp040300-q1r_E36989-000Solutionreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥5m |
| jpcrp040300-q1r_E36989-000Solutionreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥511m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥506m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥68m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 22336000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 38955000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 29022000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 358622000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 338200000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 476116000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 476355000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 466116000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 466355000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 561774000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 565131000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -21880000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -43826000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1482127000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1464015000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 229000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 229000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1482356000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1464245000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1840978000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1802445000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 505822000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 460580000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 149548000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 157245000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 356273000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 303335000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 288463000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 297390000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 67809000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 5944000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 186000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 186000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 308000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 137000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 140000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 308000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 279000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 67505000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 5851000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 67505000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |