Quarterly report · Q2
4378.TEDINET S100QXP8
Period2022-11-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥852m | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥86m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥136m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥85m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥292m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥28m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥135m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥8m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥201m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥86m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥468m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥528m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥59m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥186m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥53m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥87m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥175m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥126m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥38m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥91m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥51m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.39 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.95 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.28 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.96 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.1 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.24 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.02 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.02 | 2021-11-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.3% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,366,010 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,361,810 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,328,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-04-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-04-30 | −¥11m |
| jpcrp040300-q2r_E36989-000Analytics Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥548m |
| jpcrp040300-q2r_E36989-000Analytics Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥547m |
| jpcrp040300-q2r_E36989-000Analytics Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥975,000 |
| jpcrp040300-q2r_E36989-000Analytics Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥38m |
| jpcrp040300-q2r_E36989-000Solutionreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥476m |
| jpcrp040300-q2r_E36989-000Solutionreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥466m |
| jpcrp040300-q2r_E36989-000Solutionreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥10m |
| jpcrp040300-q2r_E36989-000Solutionreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-04-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-04-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-04-30 | ¥86m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥7m |
| jpcrp040300-q2r_E36989-000Analytics Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥442m |
| jpcrp040300-q2r_E36989-000Analytics Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥442m |
| jpcrp040300-q2r_E36989-000Analytics Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥39m |
| jpcrp040300-q2r_E36989-000Solutionreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥417m |
| jpcrp040300-q2r_E36989-000Solutionreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥410m |
| jpcrp040300-q2r_E36989-000Solutionreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥7m |
| jpcrp040300-q2r_E36989-000Solutionreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥860m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥852m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥136m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1457585000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 187967000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 190123000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 62844000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 40312000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -481000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -490000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1773839000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1687530000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5260000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 80683000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 85085000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 58564000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 162089000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 148597000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -685000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1164000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 161403000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 147432000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 251750000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 286680000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2025589000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1974210000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 53422000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 47384000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 80012000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 76598000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 70086000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 38681000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 42314000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 42788000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 210197000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 203773000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 456032000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 409226000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 71609000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 36683000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 22139000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 71609000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 58822000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 527641000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 468049000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 475601000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 475711000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 465601000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 465711000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 556510000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 564560000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |