Quarterly report · Q3
4378.TEDINET S100P69S
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥933m | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥213m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥164m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥212m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥190m | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥163m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥217m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥163m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥140m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥130m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥107m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥903m | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥488m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥595m | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥343m | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥41.96 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.99 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.1 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.72 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.12 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.91 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.54 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.6% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,361,450 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,328,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥12m |
| jpcrp040300-q3r_E36989-000Analytics Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥686m |
| jpcrp040300-q3r_E36989-000Analytics Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥686m |
| jpcrp040300-q3r_E36989-000Analytics Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥66m |
| jpcrp040300-q3r_E36989-000Solutionreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥646m |
| jpcrp040300-q3r_E36989-000Solutionreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥635m |
| jpcrp040300-q3r_E36989-000Solutionreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥12m |
| jpcrp040300-q3r_E36989-000Solutionreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥213m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥8m |
| Reconciling Itemsreconciling | revenue external | 2020-11-01 → 2021-07-31 | ¥73,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | ¥73,000 |
| jpcrp040300-q3r_E36989-000Analytics Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥481m |
| jpcrp040300-q3r_E36989-000Analytics Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥481m |
| jpcrp040300-q3r_E36989-000Analytics Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥77m |
| jpcrp040300-q3r_E36989-000Solutionreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥460m |
| jpcrp040300-q3r_E36989-000Solutionreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥452m |
| jpcrp040300-q3r_E36989-000Solutionreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥8m |
| jpcrp040300-q3r_E36989-000Solutionreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-07-31 | ¥941m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-07-31 | ¥933m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-07-31 | ¥164m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)東 陽 監 査 法 人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)太 田 裕 士 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)大 島 充 史 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 932806000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 1320418000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1313545000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 162903000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 212421000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 190471000 | JPY |
| Net income loss (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 107160000 | JPY |
| Net income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 139883000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 129544000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 475592000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 474710000 | JPY |
| Total number of issued shares (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 3000000 | |
| Total number of issued shares (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 3361450 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 3328000 | |
| Net assets (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 342995000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 1436422000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1294800000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 903387000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 1924067000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1889375000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 35.72 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 41.96 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 43.10 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 38.91 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 39.54 | |
| Dividend paid per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 0.379 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 0.746 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.685 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration_NonConsolidatedMember | 12.12 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration_NonConsolidatedMember | 15.99 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3361450 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3361660 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3361450 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3361660 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |