Half-year report · HY
4377.TEDINET S100YW5N
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2025-12-31 | Cons. | Assets |
| Total liabilities | ¥4.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2025-12-31 | Cons. | Net assets |
| Cash and deposits | ¥9.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥155m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥396m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥441m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥70m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥90.13 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.31 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥89.25 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.07 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.3% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | InterimDuration | 2810000000 | JPY |
| Operating income | InterimDuration | 2372000000 | JPY |
| Interest income noi | InterimDuration | 16000000 | JPY |
| Other noi | InterimDuration | 3000000 | JPY |
| Non operating income | InterimDuration | 19000000 | JPY |
| Interest expenses noe | InterimDuration | 0 | JPY |
| Loss on investments in partnership noe | InterimDuration | 0 | JPY |
| Loss on amortization of restricted stock remuneration | InterimDuration | 0 | JPY |
| Other noe | InterimDuration | 0 | JPY |
| Non operating expenses | InterimDuration | 1000000 | JPY |
| Ordinary income | InterimDuration | 2390000000 | JPY |
| Income before income taxes | InterimDuration | 2390000000 | JPY |
| Income taxes current | InterimDuration | 727000000 | JPY |
| Income taxes deferred | InterimDuration | 5000000 | JPY |
| Income taxes | InterimDuration | 733000000 | JPY |
| Profit loss | InterimDuration | 1656000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1656000000 | JPY |
| Profit loss | InterimDuration | 1656000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -0 | JPY |
| Other comprehensive income | InterimDuration | -0 | JPY |
| Comprehensive income | InterimDuration | 1656000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1656000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | - | JPY |
| Income before income taxes | InterimDuration | 2390000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 81000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 4000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -16000000 | JPY |
| Interest expenses ope cf | InterimDuration | 0 | JPY |
| Share based compensation expenses ope cf | InterimDuration | 50000000 | JPY |
| Loss gain on investments in partnership ope cf | InterimDuration | 0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -148000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -11000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 40000000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | 1603000000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | 85000000 | JPY |
| Other net ope cf | InterimDuration | -33000000 | JPY |
| Subtotal ope cf | InterimDuration | 4048000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 17000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -0 | JPY |
| Income taxes paid ope cf | InterimDuration | -520000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 3544000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -1000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -148000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -5000000 | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -1000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | InterimDuration | 0 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -155000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Cash dividends paid fin cf | InterimDuration | -458000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -8000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |