Quarterly report · Q3
4377.TEDINET S100SA61
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥732m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥551m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥733m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥554m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥733m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥554m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥522m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥446m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥387m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥90.61 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.11 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.44 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.33 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥85.5 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.4 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.83 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,766,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 250
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 742813000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11080000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 22942000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 110682000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 94745000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 882365000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1233467000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 138844000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 138844000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1021209000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1233467000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 20814000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1453480000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1464294000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 831880000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1354086000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -361000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -361000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2295000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2838833000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 26000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 26000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2295000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2838860000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3316210000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4072327000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2063126000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2899809000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 419180000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 497911000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1643946000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2401898000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1092744000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1670084000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 551202000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 731813000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2482000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1743000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 389000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 90000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2872000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1834000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 397000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 358000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |