Quarterly report · Q1
4377.TEDINET S100QR5V
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥823m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥510m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥112m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥49m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥112m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥50m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥112m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥50m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥80m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥446m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥35m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥818m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥13.9 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.44 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.05 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.09 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.4 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.76 | 2022-01-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,760,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,760,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 229
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5757600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 57576 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5760600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 57576 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2657882000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2213482000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 110515000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 232275000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 921000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 4963000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 58279000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 56795000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2827599000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2507518000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 88624000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 169321000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 213582000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 256087000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 125997000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 199849000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 60407000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 60407000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 186404000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 260256000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 488611000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 685665000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3316210000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3193183000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 58075000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 47607000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32160000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 30147000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 177736000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 187997000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 136472000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 32322000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 356158000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 311618000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11080000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 20775000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 110682000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 56834000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 882365000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 687302000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 138844000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 130804000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 138844000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 130804000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1021209000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |