Annual report
4377.TEDINET S100QHHY
Period2021-01-01 → 2021-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100NS77. Amended by S100QHOW (2023-03-29).
Key figures · 85
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2020-01-01 → 2020-12-31 | Standalone | Net sales |
| Revenue | ¥953m | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥638m | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥294m | 2017-01-01 → 2017-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥292m | 2016-01-01 → 2016-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥422m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Operating income | ¥81m | 2020-01-01 → 2020-12-31 | Standalone | Operating income |
| Ordinary income | ¥393m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2020-01-01 → 2020-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥9m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2017-01-01 → 2017-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥130m | 2016-01-01 → 2016-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥393m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥69m | 2020-01-01 → 2020-12-31 | Standalone | Income before income taxes |
| Net income | ¥268m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥68m | 2020-01-01 → 2020-12-31 | Standalone | Profit loss |
| Net income | −¥1m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥65m | 2017-01-01 → 2017-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥90m | 2016-01-01 → 2016-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2020-12-31 | Standalone | Assets |
| Total assets | ¥886m | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥533m | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥468m | at 2017-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥165m | at 2016-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥897m | at 2021-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2020-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥119m | at 2020-12-31 | Standalone | Net assets |
| Net assets / equity | ¥50m | at 2019-12-31d | Standalone | Net assets |
| Net assets / equity | ¥51m | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥33m | at 2017-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥97m | at 2016-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥847m | at 2020-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥845m | at 2020-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥658m | at 2019-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥561m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥103m | 2020-01-01 → 2020-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥158m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥79m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥174m | 2020-01-01 → 2020-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥137m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥904m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥259m | 2020-01-01 → 2020-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥264m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥51.92 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.69 | 2020-01-01 → 2020-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.24 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.71 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.65 | 2017-01-01 → 2017-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥902,756.11 | 2016-01-01 → 2016-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.1 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥321 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥23.72 | at 2020-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥10.03 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥51.37 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥32.66 | at 2017-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥973,076.74 | at 2016-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.2% | at 2020-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.7% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.0% | at 2017-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2016-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 27.3% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 81.1% | 2020-01-01 → 2020-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 44.5% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 173.0% | 2016-01-01 → 2016-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,760,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000,000 | at 2020-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000,000 | at 2017-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 100 | at 2016-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 77 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 55 | at 2020-12-31 | Standalone | Number of employees |
| Employees | 37 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 31 | at 2018-12-31d | Standalone | Number of employees |
| Employees | 24 | at 2017-12-31d | Standalone | Number of employees |
| Employees | 12 | at 2016-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 792
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0347 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 188000 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0328 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 158000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0275 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 117000 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0204 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 106000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0185 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 92000 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0160 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 61000 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0107 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 51000 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0089 | |
| Number of shares held | CurrentYearInstant | 4872000 | |
| Shareholding ratio | CurrentYearInstant | 0.8458 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5758900 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 57589 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember | 1700 | |
| Number of shares issued shares voting rights | CurrentYearInstant | 5760600 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant | 57589 | |
| Number of shares held in own name treasury shares etc | CurrentYearInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentYearInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentYearInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentYearInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentYearInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentYearInstant | - | |
| Total number of shares held treasury shares etc | CurrentYearInstant | - | |
| Shareholding ratio treasury shares etc | CurrentYearInstant | - | |
| Number of male directors and other officers | FilingDateInstant | 6 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.143 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E36944-000MiyashitaTakashiMember | 3637500 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E36944-000NagasawaArihiroMember | 200000 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E36944-000KitanoYuigaMember | - | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E36944-000TakagiShimpeiMember | 12500 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E36944-000NomuraYukikoMember | - | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E36944-000MisawaShinichiMember | 25000 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E36944-000TakahashiOsamuMember | - | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant | 3875000 | |
| Audit fees reporting company | Prior1YearDuration | 12000000 | JPY |
| Non audit fees reporting company | Prior1YearDuration | - | JPY |
| Audit fees reporting company | CurrentYearDuration | 22000000 | JPY |
| Non audit fees reporting company | CurrentYearDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |