Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 124
MetricValuePeriodScopeSource row
Revenue¥14.1bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥15.5bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥20.5bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥18.6bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Operating income¥522m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥631m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥501m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥499m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.7bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.1bn2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥644m2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥2.3bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥308m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥548m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥452m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.2bn2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥287m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥16.5bnat 2025-09-30Cons.Assets
Total assets¥18.9bnat 2024-09-30Cons.Assets
Total assets¥21.0bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥21.3bnat 2022-09-30vCons.Total assets (5-year summary)
Total liabilities¥6.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥6.7bnat 2024-09-30Cons.Liabilities
Net assets / equity¥9.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥12.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥11.6bnat 2023-09-30vCons.Net assets
Net assets / equity¥11.7bnat 2022-09-30vCons.Net assets (5-year summary)
Cash and deposits¥7.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥7.5bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥908m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥196m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.8bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥839m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥498m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥886m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥145m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-39.262024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.152023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.562022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.82021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.142023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.522022-10-01 → 2023-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.772021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥133.84at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥179.21at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥173.58at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥177.77at 2022-09-30vCons.Net assets per share (5-year summary)
Equity ratio48.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
ROE-25.1%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE3.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE5.4%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE4.4%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
Employees549at 2025-09-30Cons.Number of employees
Employees592at 2024-09-30Cons.Number of employees
Employees688at 2023-09-30vCons.Number of employees
Employees623at 2022-09-30vCons.Number of employees
Revenue¥1.3bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥2.2bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥3.5bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥1.1bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Operating income−¥23m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥56m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥281m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥168m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥1.0bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥127m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.3bn2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥275m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥1.2bn2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥255m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥569m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥10m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Total assets¥18.8bnat 2025-09-30StandaloneAssets
Total assets¥21.3bnat 2024-09-30StandaloneAssets
Total assets¥20.5bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥20.4bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total liabilities¥9.5bnat 2025-09-30StandaloneLiabilities
Total liabilities¥10.4bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥9.3bnat 2025-09-30StandaloneNet assets
Net assets / equity¥10.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥10.0bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥9.5bnat 2022-09-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.2bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥-20.452024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.262023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.932022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.182021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥4.262023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.92022-10-01 → 2023-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.182021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥155.95at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥182.32at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥173.12at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥166.57at 2022-09-30vStandaloneNet assets per share (5-year summary)
Equity ratio49.6%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
ROE-12.1%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE2.4%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE5.8%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE0.1%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
Shares issued59,887,595at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued59,887,595at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued58,301,719at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued58,286,959at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Employees50at 2025-09-30StandaloneNumber of employees
Employees56at 2024-09-30StandaloneNumber of employees
Employees70at 2023-09-30vStandaloneNumber of employees
Employees43at 2022-09-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 71
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-10-01 → 2025-09-30−¥3m
Reconciling Itemsreconcilingdepreciation2024-10-01 → 2025-09-30¥5m
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-09-30−¥102m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-09-30−¥102m
Reconciling Itemsreconcilingsegment assetsat 2025-09-30−¥9.3bn
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥1.4bn
Everyday Life Businessreportable segmentcapex2024-10-01 → 2025-09-30¥52m
Everyday Life Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥74m
Everyday Life Businessreportable segmentemployeesat 2025-09-30118 pure
Everyday Life Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥2.8bn
Everyday Life Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥2.7bn
Everyday Life Businessreportable segmentrevenue intersegment2024-10-01 → 2025-09-30¥75m
Everyday Life Businessreportable segmentsegment assetsat 2025-09-30¥4.0bn
Everyday Life Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥740m
Investmentreportable segmentcapex2024-10-01 → 2025-09-30¥298m
Investmentreportable segmentdepreciation2024-10-01 → 2025-09-30¥207m
Investmentreportable segmentemployeesat 2025-09-30108 pure
Investmentreportable segmentrevenue2024-10-01 → 2025-09-30¥2.9bn
Investmentreportable segmentrevenue external2024-10-01 → 2025-09-30¥2.9bn
Investmentreportable segmentrevenue intersegment2024-10-01 → 2025-09-30¥9m
Investmentreportable segmentsegment assetsat 2025-09-30¥6.5bn
Investmentreportable segmentsegment profit2024-10-01 → 2025-09-30¥422m
Life Event Businessreportable segmentcapex2024-10-01 → 2025-09-30¥433m
Life Event Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥208m
Life Event Businessreportable segmentemployeesat 2025-09-30273 pure
Life Event Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥8.5bn
Life Event Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥8.5bn
Life Event Businessreportable segmentrevenue intersegment2024-10-01 → 2025-09-30¥16m
Life Event Businessreportable segmentsegment assetsat 2025-09-30¥15.3bn
Life Event Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥786m
—segment totalcapex2024-10-01 → 2025-09-30¥785m
—segment totaldepreciation2024-10-01 → 2025-09-30¥491m
—segment totalrevenue2024-10-01 → 2025-09-30¥14.2bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥14.1bn
—segment totalrevenue intersegment2024-10-01 → 2025-09-30¥102m
—segment totalsegment assetsat 2025-09-30¥25.8bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥1.9bn
Reconciling Itemsreconcilingcapex2023-10-01 → 2024-09-30−¥15m
Reconciling Itemsreconcilingdepreciation2023-10-01 → 2024-09-30¥8m
Reconciling Itemsreconcilingrevenue2023-10-01 → 2024-09-30−¥299m
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2024-09-30−¥299m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30−¥7.2bn
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥1.4bn
Everyday Life Businessreportable segmentcapex2023-10-01 → 2024-09-30¥154m
Everyday Life Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥61m
Everyday Life Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥3.0bn
Everyday Life Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥2.8bn
Everyday Life Businessreportable segmentrevenue intersegment2023-10-01 → 2024-09-30¥266m
Everyday Life Businessreportable segmentsegment assetsat 2024-09-30¥4.1bn
Everyday Life Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥714m
Investmentreportable segmentcapex2023-10-01 → 2024-09-30¥227m
Investmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥137m
Investmentreportable segmentrevenue2023-10-01 → 2024-09-30¥3.7bn
Investmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥3.6bn
Investmentreportable segmentrevenue intersegment2023-10-01 → 2024-09-30¥32m
Investmentreportable segmentsegment assetsat 2024-09-30¥6.6bn
Investmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥562m
Life Event Businessreportable segmentcapex2023-10-01 → 2024-09-30¥618m
Life Event Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥195m
Life Event Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥9.1bn
Life Event Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥9.1bn
Life Event Businessreportable segmentrevenue intersegment2023-10-01 → 2024-09-30¥0
Life Event Businessreportable segmentsegment assetsat 2024-09-30¥15.4bn
Life Event Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥760m
—segment totalcapex2023-10-01 → 2024-09-30¥1.0bn
—segment totaldepreciation2023-10-01 → 2024-09-30¥394m
—segment totalrevenue2023-10-01 → 2024-09-30¥15.8bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥15.5bn
—segment totalrevenue intersegment2023-10-01 → 2024-09-30¥299m
—segment totalsegment assetsat 2024-09-30¥26.1bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥2.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,553
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)誠栄有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)吉田 茂
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)木下 幹雄
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)のれんの評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項「重要な会計上の見積り」
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)誠栄有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)吉田 茂
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)木下 幹雄
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)非上場関係会社投融資の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項「重要な会計上の見積り」
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior3YearDuration18625000000JPY
Net sales (5-year summary)Prior2YearDuration20486000000JPY
Net sales (5-year summary)Prior1YearDuration15544000000JPY
Net sales (5-year summary)CurrentYearDuration14110000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1479000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration1735000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration499000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration501000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration452000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration548000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration308000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-2347000000JPY
Comprehensive income (5-year summary)Prior3YearDuration559000000JPY
Comprehensive income (5-year summary)Prior2YearDuration382000000JPY
Comprehensive income (5-year summary)Prior1YearDuration326000000JPY
Comprehensive income (5-year summary)CurrentYearDuration-2557000000JPY
Net assets (5-year summary)Prior3YearInstant11663000000JPY
Net assets (5-year summary)Prior2YearInstant11596000000JPY
Net assets (5-year summary)Prior1YearInstant12169000000JPY
Net assets (5-year summary)CurrentYearInstant9635000000JPY
Total assets (5-year summary)Prior3YearInstant21329000000JPY
Total assets (5-year summary)Prior2YearInstant20973000000JPY
Total assets (5-year summary)Prior1YearInstant18875000000JPY
Total assets (5-year summary)CurrentYearInstant16485000000JPY
Net assets per share (5-year summary)Prior3YearInstant177.77

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass