Quarterly report · Q1
4376.TEDINET S100SUMR
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥20.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥117m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥433m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥138m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥398m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥130m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥394m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥204m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥548m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥213m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥242m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥228m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥22.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.54 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.56 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.72 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.52 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.71 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥77m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥77m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥231m |
| jpcrp040300-q1r_E36733-000Everyday Life Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E36733-000Everyday Life Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥940m |
| jpcrp040300-q1r_E36733-000Everyday Life Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥76m |
| jpcrp040300-q1r_E36733-000Everyday Life Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥141m |
| jpcrp040300-q1r_E36733-000Investmentreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥91m |
| jpcrp040300-q1r_E36733-000Investmentreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥90m |
| jpcrp040300-q1r_E36733-000Investmentreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q1r_E36733-000Investmentreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥34m |
| jpcrp040300-q1r_E36733-000Life Event Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q1r_E36733-000Life Event Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q1r_E36733-000Life Event Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q1r_E36733-000Life Event Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥7m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥3.3bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥3.3bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥77m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥114m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥61m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥43m |
| Reconciling Itemsreconciling | revenue external | 2022-10-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥269m |
| jpcrp040300-q1r_E36733-000Everyday Life Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E36733-000Everyday Life Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E36733-000Everyday Life Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q1r_E36733-000Everyday Life Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥259m |
| jpcrp040300-q1r_E36733-000Investmentreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥828m |
| jpcrp040300-q1r_E36733-000Investmentreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥827m |
| jpcrp040300-q1r_E36733-000Investmentreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q1r_E36733-000Investmentreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥313m |
| jpcrp040300-q1r_E36733-000Life Event Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E36733-000Life Event Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E36733-000Life Event Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥191m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥4.9bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥764m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 292200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 292200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0050 | |
| Cash and deposits | Prior1YearInstant | 9405000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6720000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1129000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1067000000 | JPY |
| Merchandise | Prior1YearInstant | 321000000 | JPY |
| Merchandise | CurrentQuarterInstant | 311000000 | JPY |
| Work in process | Prior1YearInstant | 185000000 | JPY |
| Work in process | CurrentQuarterInstant | 313000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 16000000 | JPY |
| Real estate for sale | Prior1YearInstant | 1232000000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 1384000000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 1334000000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 1420000000 | JPY |
| Other ca | Prior1YearInstant | 525000000 | JPY |
| Other ca | CurrentQuarterInstant | 982000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -18000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -16000000 | JPY |
| Current assets | Prior1YearInstant | 14122000000 | JPY |
| Current assets | CurrentQuarterInstant | 12200000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 669000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 724000000 | JPY |
| Goodwill | Prior1YearInstant | 3591000000 | JPY |
| Goodwill | CurrentQuarterInstant | 4018000000 | JPY |
| Other ia | Prior1YearInstant | 794000000 | JPY |
| Other ia | CurrentQuarterInstant | 859000000 | JPY |
| Intangible assets | Prior1YearInstant | 4386000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4878000000 | JPY |
| Investment securities | Prior1YearInstant | 627000000 | JPY |
| Investment securities | CurrentQuarterInstant | 627000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 614000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 619000000 | JPY |
| Other ioa | Prior1YearInstant | 780000000 | JPY |
| Other ioa | CurrentQuarterInstant | 831000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -226000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -231000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1795000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1846000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6851000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7449000000 | JPY |
| Assets | Prior1YearInstant | 20973000000 | JPY |
| Assets | CurrentQuarterInstant | 19649000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 823000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 709000000 | JPY |
| Outstanding claims cl | Prior1YearInstant | 4000000 | JPY |
| Outstanding claims cl | CurrentQuarterInstant | 5000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |