Quarterly report · Q2
4376.TEDINET S100QR9U
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥18.6bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥585m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥773m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥489m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥717m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥517m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥696m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥90m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥452m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥241m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥155m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥316m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥22.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥637m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥700m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥902m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥247m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥406m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.57 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.14 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.8 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.15 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.71 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.57 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.77 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.13 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-03-31 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-03-31 | −¥103m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥88m |
| Reconciling Itemsreconciling | revenue external | 2022-10-01 → 2023-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥511m |
| jpcrp040300-q2r_E36733-000Everyday Life Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q2r_E36733-000Everyday Life Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q2r_E36733-000Everyday Life Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q2r_E36733-000Everyday Life Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥573m |
| jpcrp040300-q2r_E36733-000Investmentreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥925m |
| jpcrp040300-q2r_E36733-000Investmentreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥924m |
| jpcrp040300-q2r_E36733-000Investmentreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q2r_E36733-000Investmentreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥317m |
| jpcrp040300-q2r_E36733-000Life Event Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E36733-000Life Event Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E36733-000Life Event Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥309m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥9.2bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥9.2bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥11m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-03-31 | −¥58m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥410m |
| jpcrp040300-q2r_E36733-000Everyday Life Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q2r_E36733-000Everyday Life Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q2r_E36733-000Everyday Life Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥11m |
| jpcrp040300-q2r_E36733-000Everyday Life Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥717m |
| jpcrp040300-q2r_E36733-000Investmentreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥42m |
| jpcrp040300-q2r_E36733-000Investmentreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥41m |
| jpcrp040300-q2r_E36733-000Investmentreportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q2r_E36733-000Investmentreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥14m |
| jpcrp040300-q2r_E36733-000Life Event Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥6.9bn |
| jpcrp040300-q2r_E36733-000Life Event Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥6.9bn |
| jpcrp040300-q2r_E36733-000Life Event Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥539m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥9.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥9.1bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥12m |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | Prior1YearInstant | 2758000000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 2160000000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 2979000000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 2998000000 | JPY |
| Other ca | Prior1YearInstant | 596000000 | JPY |
| Other ca | CurrentQuarterInstant | 659000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -38000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -63000000 | JPY |
| Current assets | Prior1YearInstant | 14826000000 | JPY |
| Current assets | CurrentQuarterInstant | 15255000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 397000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 690000000 | JPY |
| Goodwill | Prior1YearInstant | 3526000000 | JPY |
| Goodwill | CurrentQuarterInstant | 3913000000 | JPY |
| Other ia | Prior1YearInstant | 527000000 | JPY |
| Other ia | CurrentQuarterInstant | 687000000 | JPY |
| Intangible assets | Prior1YearInstant | 4053000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4601000000 | JPY |
| Investment securities | Prior1YearInstant | 678000000 | JPY |
| Investment securities | CurrentQuarterInstant | 660000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 825000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 702000000 | JPY |
| Other ioa | Prior1YearInstant | 834000000 | JPY |
| Other ioa | CurrentQuarterInstant | 868000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -291000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -245000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2047000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1985000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6498000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7277000000 | JPY |
| Deferred assets | Prior1YearInstant | 4000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1000000 | JPY |
| Assets | Prior1YearInstant | 21329000000 | JPY |
| Assets | CurrentQuarterInstant | 22535000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 550000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 758000000 | JPY |
| Outstanding claims cl | Prior1YearInstant | 8000000 | JPY |
| Outstanding claims cl | CurrentQuarterInstant | 8000000 | JPY |
| Provision for responaibility cl | Prior1YearInstant | 4000000 | JPY |
| Provision for responaibility cl | CurrentQuarterInstant | 4000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2981000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3608000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1034000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 919000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 3000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 4000000 | JPY |
| Income taxes payable | Prior1YearInstant | 313000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 229000000 | JPY |
| Advances received | Prior1YearInstant | 1104000000 | JPY |
| Advances received | CurrentQuarterInstant | 1217000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |