Quarterly report · Q3
4376.TEDINET S100P0F1
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 14
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥930m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥884m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥234m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥373m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2022-06-30 | Cons. | Assets |
| Total liabilities | ¥10.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2022-06-30 | Cons. | Net assets |
| Cash and deposits | ¥7.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.02 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.13 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.01 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥107m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | −¥93m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥92m |
| Reconciling Itemsreconciling | revenue external | 2021-10-01 → 2022-06-30 | ¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥96m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥620m |
| jpcrp040300-q3r_E36733-000Everyday Life Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E36733-000Everyday Life Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q3r_E36733-000Everyday Life Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q3r_E36733-000Everyday Life Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥996m |
| jpcrp040300-q3r_E36733-000Life Event Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥10.0bn |
| jpcrp040300-q3r_E36733-000Life Event Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥10.0bn |
| jpcrp040300-q3r_E36733-000Life Event Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥724m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥17m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | CurrentYTDDuration | 20696000 | JPY |
| Non operating income | CurrentYTDDuration | 54941000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 33685000 | JPY |
| Commission fee noe | CurrentYTDDuration | 53864000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 32264000 | JPY |
| Other noe | CurrentYTDDuration | 11735000 | JPY |
| Non operating expenses | CurrentYTDDuration | 131549000 | JPY |
| Ordinary income | CurrentYTDDuration | 929679000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 239000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 430000 | JPY |
| Extraordinary income | CurrentYTDDuration | 670000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 8934000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1860000 | JPY |
| Impairment loss el | CurrentYTDDuration | 1738000 | JPY |
| Provision for loss on business liquidation el | CurrentYTDDuration | 12137000 | JPY |
| Settlement package el | CurrentYTDDuration | 10000000 | JPY |
| Other el | CurrentYTDDuration | 11472000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 46142000 | JPY |
| Income before income taxes | CurrentYTDDuration | 884207000 | JPY |
| Income taxes current | CurrentYTDDuration | 445596000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 65323000 | JPY |
| Income taxes | CurrentYTDDuration | 510919000 | JPY |
| Profit loss | CurrentYTDDuration | 373287000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 139174000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 234113000 | JPY |
| Profit loss | CurrentYTDDuration | 373287000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1078855000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 8339000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1070515000 | JPY |
| Comprehensive income | CurrentYTDDuration | -697227000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -836402000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 139174000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E36733-000EverydayLifeBusinessReportableSegmentsMember | 3241065000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E36733-000LifeEventBusinessReportableSegmentsMember | 10030569000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 13271634000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 27666000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | 3880000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 13303181000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E36733-000EverydayLifeBusinessReportableSegmentsMember | 17463000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E36733-000LifeEventBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 17463000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 78841000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -96304000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E36733-000EverydayLifeBusinessReportableSegmentsMember | 3258528000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E36733-000LifeEventBusinessReportableSegmentsMember | 10030569000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 13289097000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 106508000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -92424000 | JPY |
| Net sales | CurrentYTDDuration | 13303181000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |