Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥3.4bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥11.8bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥2.5bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥99m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥182m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥118m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥184m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥127m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥184m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥127m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥185m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥128m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥185m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥11.5bnat 2024-03-31Cons.Assets
Total assets¥11.7bnat 2023-12-31Cons.Assets
Total assets¥12.6bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2023-12-31Cons.Liabilities
Net assets / equity¥9.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2023-12-31Cons.Net assets
Net assets / equity¥11.1bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥6.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥7.2bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-2.32024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.342023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.432023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio86.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 275
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant14200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant14200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0003
Cash and depositsPrior1YearInstant7216707000JPY
Cash and depositsCurrentQuarterInstant6495798000JPY
Accounts receivable trade and contract assetsPrior1YearInstant1713219000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant1863231000JPY
Electronically recorded monetary claims operating caPrior1YearInstant10300000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant15000000JPY
MerchandisePrior1YearInstant968061000JPY
MerchandiseCurrentQuarterInstant1056870000JPY
Other caPrior1YearInstant349749000JPY
Other caCurrentQuarterInstant569856000JPY
Allowance for doubtful accounts caPrior1YearInstant-3730000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-3910000JPY
Current assetsPrior1YearInstant10254307000JPY
Current assetsCurrentQuarterInstant9996846000JPY
Investment securitiesPrior1YearInstant1240534000JPY
Investment securitiesCurrentQuarterInstant1239431000JPY
Other ioaPrior1YearInstant206407000JPY
Other ioaCurrentQuarterInstant218837000JPY
Investments and other assetsPrior1YearInstant1446942000JPY
Investments and other assetsCurrentQuarterInstant1458268000JPY
Noncurrent assetsPrior1YearInstant1446942000JPY
Noncurrent assetsCurrentQuarterInstant1458268000JPY
Deferred assetsPrior1YearInstant282000JPY
Deferred assetsCurrentQuarterInstant729000JPY
AssetsPrior1YearInstant11701532000JPY
AssetsCurrentQuarterInstant11455844000JPY
Accounts payable tradePrior1YearInstant702369000JPY
Accounts payable tradeCurrentQuarterInstant698356000JPY
Current portion of long term loans payablePrior1YearInstant91656000JPY
Current portion of long term loans payableCurrentQuarterInstant91656000JPY
Income taxes payablePrior1YearInstant53602000JPY
Income taxes payableCurrentQuarterInstant23584000JPY
Provision for bonusesPrior1YearInstant30000000JPY
Provision for bonusesCurrentQuarterInstant24470000JPY
Other clPrior1YearInstant747911000JPY
Other clCurrentQuarterInstant641799000JPY
Current liabilitiesPrior1YearInstant1625538000JPY
Current liabilitiesCurrentQuarterInstant1479866000JPY
Long term loans payablePrior1YearInstant2548000JPY
Long term loans payableCurrentQuarterInstant2134000JPY
Other nclPrior1YearInstant56504000JPY
Other nclCurrentQuarterInstant52314000JPY
Noncurrent liabilitiesPrior1YearInstant59052000JPY
Noncurrent liabilitiesCurrentQuarterInstant54448000JPY
LiabilitiesPrior1YearInstant1684591000JPY
LiabilitiesCurrentQuarterInstant1534315000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass