Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥8.5bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥9.3bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥6.7bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income−¥839m2023-01-01 → 2023-09-30Cons.Operating income
Operating income−¥885m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥853m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥1.3bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥902m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥851m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥902m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥854m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥905m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥854m2023-01-01 → 2023-09-30Cons.Profit loss
Net income−¥905m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥12.2bnat 2023-09-30Cons.Assets
Total assets¥12.7bnat 2022-12-31Cons.Assets
Total assets¥13.0bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2023-09-30Cons.Liabilities
Total liabilities¥1.5bnat 2022-12-31Cons.Liabilities
Net assets / equity¥10.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥11.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥11.7bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥7.3bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥8.8bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-15.662023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.562023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.052022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.142022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.522022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio86.9%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 274
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member3000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant3000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant3000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant8771628000JPY
Cash and depositsCurrentQuarterInstant7308635000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant1152934000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant1514124000JPY
Electronically recorded monetary claims operating caPrior1YearInstant9500000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant10800000JPY
MerchandisePrior1YearInstant1022136000JPY
MerchandiseCurrentQuarterInstant1074735000JPY
Other caPrior1YearInstant281583000JPY
Other caCurrentQuarterInstant472867000JPY
Allowance for doubtful accounts caPrior1YearInstant-3116000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-3984000JPY
Current assetsPrior1YearInstant11234666000JPY
Current assetsCurrentQuarterInstant10377178000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant180334000JPY
Investment securitiesPrior1YearInstant1056301000JPY
Investment securitiesCurrentQuarterInstant1244011000JPY
Other ioaPrior1YearInstant434211000JPY
Other ioaCurrentQuarterInstant366229000JPY
Investments and other assetsPrior1YearInstant1490513000JPY
Investments and other assetsCurrentQuarterInstant1610241000JPY
Noncurrent assetsPrior1YearInstant1490513000JPY
Noncurrent assetsCurrentQuarterInstant1790576000JPY
Deferred assetsPrior1YearInstant363000JPY
Deferred assetsCurrentQuarterInstant302000JPY
AssetsPrior1YearInstant12725542000JPY
AssetsCurrentQuarterInstant12168057000JPY
Accounts payable tradePrior1YearInstant556961000JPY
Accounts payable tradeCurrentQuarterInstant682310000JPY
Current portion of long term loans payablePrior1YearInstant31656000JPY
Current portion of long term loans payableCurrentQuarterInstant91794000JPY
Income taxes payablePrior1YearInstant29869000JPY
Income taxes payableCurrentQuarterInstant31383000JPY
Provision for bonusesPrior1YearInstant55620000JPY
Provision for bonusesCurrentQuarterInstant32807000JPY
Other clPrior1YearInstant715521000JPY
Other clCurrentQuarterInstant687132000JPY
Current liabilitiesPrior1YearInstant1389628000JPY
Current liabilitiesCurrentQuarterInstant1525428000JPY
Long term loans payablePrior1YearInstant94204000JPY
Long term loans payableCurrentQuarterInstant2824000JPY
Other nclPrior1YearInstant242000JPY
Other nclCurrentQuarterInstant60504000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass