Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥2.5bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥9.3bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income−¥182m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥184m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥1.3bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥184m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥185m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥185m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥12.6bnat 2023-03-31Cons.Assets
Total assets¥12.7bnat 2022-12-31Cons.Assets
Total liabilities¥1.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2022-12-31Cons.Liabilities
Net assets / equity¥11.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2022-12-31Cons.Net assets
Cash and deposits¥8.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥8.8bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-3.432023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.052022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio88.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 218
ItemContextValueUnit
Electronically recorded monetary claims operating caCurrentQuarterInstant6000000JPY
MerchandisePrior1YearInstant1022136000JPY
MerchandiseCurrentQuarterInstant1397556000JPY
Other caPrior1YearInstant281583000JPY
Other caCurrentQuarterInstant387092000JPY
Allowance for doubtful accounts caPrior1YearInstant-3116000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-3611000JPY
Current assetsPrior1YearInstant11234666000JPY
Current assetsCurrentQuarterInstant11033712000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant8045000JPY
Investments and other assetsPrior1YearInstant1490513000JPY
Investments and other assetsCurrentQuarterInstant1537583000JPY
Noncurrent assetsPrior1YearInstant1490513000JPY
Noncurrent assetsCurrentQuarterInstant1545628000JPY
Deferred assetsPrior1YearInstant363000JPY
Deferred assetsCurrentQuarterInstant342000JPY
AssetsPrior1YearInstant12725542000JPY
AssetsCurrentQuarterInstant12579683000JPY
Accounts payable tradePrior1YearInstant556961000JPY
Accounts payable tradeCurrentQuarterInstant754563000JPY
Current portion of long term loans payablePrior1YearInstant31656000JPY
Current portion of long term loans payableCurrentQuarterInstant31656000JPY
Income taxes payablePrior1YearInstant29869000JPY
Income taxes payableCurrentQuarterInstant16799000JPY
Provision for bonusesPrior1YearInstant55620000JPY
Provision for bonusesCurrentQuarterInstant33649000JPY
Other clPrior1YearInstant715521000JPY
Other clCurrentQuarterInstant570868000JPY
Current liabilitiesPrior1YearInstant1389628000JPY
Current liabilitiesCurrentQuarterInstant1407536000JPY
Long term loans payablePrior1YearInstant94204000JPY
Long term loans payableCurrentQuarterInstant93652000JPY
Other nclPrior1YearInstant242000JPY
Other nclCurrentQuarterInstant202000JPY
Noncurrent liabilitiesPrior1YearInstant94446000JPY
Noncurrent liabilitiesCurrentQuarterInstant93854000JPY
LiabilitiesPrior1YearInstant1484074000JPY
LiabilitiesCurrentQuarterInstant1501390000JPY
Capital stockPrior1YearInstant5476879000JPY
Capital stockCurrentQuarterInstant5487909000JPY
Capital surplusPrior1YearInstant7962262000JPY
Capital surplusCurrentQuarterInstant7973292000JPY
Retained earningsPrior1YearInstant-2203384000JPY
Retained earningsCurrentQuarterInstant-2388528000JPY
Treasury stockPrior1YearInstant-167000JPY
Treasury stockCurrentQuarterInstant-167000JPY
Shareholders equityPrior1YearInstant11235590000JPY
Shareholders equityCurrentQuarterInstant11072505000JPY
Valuation difference on available for sale securitiesPrior1YearInstant549000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass