Half-year report · HY
4374.TEDINET S100YW5J
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥446m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥384m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥466m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥790m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥385m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥466m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥386m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥326m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥542m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥268m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥8.3bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥7.2bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥103m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥608m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥61m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥333m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥333m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥87.51 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.71 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.57 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥84.08 | 2026-01-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.69 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.01 | 2025-01-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥28 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 18.4% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.9% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,871,678 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,994 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,994 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥260m |
| Financial Cloudreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥707m |
| Financial Cloudreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥707m |
| Financial Cloudreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥172m |
| Paymentreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Paymentreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Paymentreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥591m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥763m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥706m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥211m |
| Financial Cloudreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥607m |
| Financial Cloudreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥607m |
| Financial Cloudreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥111m |
| Paymentreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥954m |
| Paymentreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥954m |
| Paymentreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥484m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥595m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | InterimInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 21140000 | JPY |
| Provision for directors bonuses | InterimInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4902000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 13430000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7220903000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 6707695000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 233000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 233000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 233000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 233000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7221137000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 6707929000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 244488000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 265606000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 144488000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 165606000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1146383000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 1368650000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -320468000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -320561000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1214890000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 1479302000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 60095000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 42564000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 60095000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 42564000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 18727000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 20977000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1293714000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 1542844000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8514851000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 8250773000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 1561694000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 1785438000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 140808000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 144865000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1420886000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 1640573000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 1036589000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 1194841000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 384296000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 445731000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 2672000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 19913000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 13000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 122000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 2685000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 20035000 | JPY |
| Commission fee noe | Prior1InterimDuration_NonConsolidatedMember | 1599000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |