Tokyo Tape
Sign in
← Robot Payment

Annual report

4374.TEDINET S100XUUD
Period2025-01-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥3.3bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥2.8bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥2.2bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥1.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥774m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥480m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥790m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥480m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥229m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥59m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥200m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥790m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥480m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥542m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥321m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥148m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income−¥30m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥135m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2025-12-31StandaloneAssets
Total assets¥6.6bnat 2024-12-31StandaloneAssets
Total assets¥5.7bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2025-12-31StandaloneLiabilities
Total liabilities¥5.5bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥776mat 2023-12-31vStandaloneNet assets
Net assets / equity¥555mat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥590mat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥3.9bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥5.7bnat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2023-12-31vStandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2022-12-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2021-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥639m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥761m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥631m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥82m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥132m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥114m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥333m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥5m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥31m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥185m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥146.712025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.282024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.392023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.842022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.022021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥139.692025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥82.982024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.382023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥282025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥345.16at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥301.52at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥204.9at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥147.32at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥156.87at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio15.0%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.5%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE45.0%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE33.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE22.4%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE31.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,815,994at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,761,566at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,761,566at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,761,566at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,761,566at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees140at 2025-12-31StandaloneNumber of employees
Employees128at 2024-12-31StandaloneNumber of employees
Employees113at 2023-12-31vStandaloneNumber of employees
Employees106at 2022-12-31vStandaloneNumber of employees
Employees78at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-01-01 → 2025-12-31¥1m
Reconciling Itemsreconcilingdepreciation2025-01-01 → 2025-12-31¥3m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥482m
Financial Cloudreportable segmentcapex2025-01-01 → 2025-12-31¥31m
Financial Cloudreportable segmentdepreciation2025-01-01 → 2025-12-31¥79m
Financial Cloudreportable segmentemployeesat 2025-12-3158 pure
Financial Cloudreportable segmentrevenue2025-01-01 → 2025-12-31¥1.3bn
Financial Cloudreportable segmentrevenue external2025-01-01 → 2025-12-31¥1.3bn
Financial Cloudreportable segmentsegment profit2025-01-01 → 2025-12-31¥284m
—segment totalcapex2025-01-01 → 2025-12-31¥46m
—segment totaldepreciation2025-01-01 → 2025-12-31¥141m
—segment totalemployeesat 2025-12-31114 pure
—segment totalrevenue2025-01-01 → 2025-12-31¥3.3bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥3.3bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-12-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-12-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥4m
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥710,000
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥3m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥430m
Financial Cloudreportable segmentcapex2024-01-01 → 2024-12-31¥47m
Financial Cloudreportable segmentdepreciation2024-01-01 → 2024-12-31¥77m
Financial Cloudreportable segmentrevenue2024-01-01 → 2024-12-31¥1.1bn
Financial Cloudreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.1bn
Financial Cloudreportable segmentsegment profit2024-01-01 → 2024-12-31¥184m
—segment totalcapex2024-01-01 → 2024-12-31¥79m
—segment totaldepreciation2024-01-01 → 2024-12-31¥135m
—segment totalrevenue2024-01-01 → 2024-12-31¥2.8bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥2.8bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥914m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥79m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥135m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥910m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 884
ItemContextValueUnit
Capital surplusCurrentYearInstant_NonConsolidatedMember144488000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember660677000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1146383000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember660677000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1146383000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-384000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-320468000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1004994000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember1214890000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember129155000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember60095000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember129155000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember60095000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember11966000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember18727000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1146115000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1293714000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6607364000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember8514851000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2762014000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3256436000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember275416000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember290575000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2486597000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2965861000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2006901000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2191468000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember479696000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember774392000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember366000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember8870000JPY
Interest on securities noiPrior1YearDuration_NonConsolidatedMember－JPY
Interest on securities noiCurrentYearDuration_NonConsolidatedMember7686000JPY
Other noiPrior1YearDuration_NonConsolidatedMember19000JPY
Other noiCurrentYearDuration_NonConsolidatedMember525000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember386000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember17082000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember8000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember－JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember－JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember1599000JPY
Other noePrior1YearDuration_NonConsolidatedMember0JPY
Other noeCurrentYearDuration_NonConsolidatedMember－JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember8000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember1599000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember480074000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember789875000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember130000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember157000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember130000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass