Half-year report · Q2
4374.TEDINET S100WIG3
Period2025-01-01 → 2025-06-30
Filed2025-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Operating income | ¥384m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥232m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥385m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥480m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥386m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥232m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥268m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥321m | 2024-01-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥161m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥980m | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥639m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥469m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥27m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥82m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥333m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥5m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.57 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.28 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.72 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥71.01 | 2025-01-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥82.98 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.69 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 13.9% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,815,994 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥211m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥607m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥607m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥111m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥954m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥954m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥484m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥595m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥181m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥499m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥499m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥106m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥803m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥803m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥318m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥425m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥413m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 289684000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 1535942000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 170494000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 111471000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 81530000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 262200000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 377956000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 472000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 658000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -50493000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -59736000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6015823000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6960573000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5573000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5293000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 374079000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 331564000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 8913000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 217685000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 171116000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5796000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8049000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 211888000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 171980000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 591541000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 508839000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6607364000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7469412000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 23135000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 16254000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 118779000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 138642000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 54386000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 39124000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 138750000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 127702000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 115952000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 175645000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 112101000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 131084000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1648000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2672000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4835903000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5782954000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 10165000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 32181000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 13419000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |