Quarterly report · Q3
4374.TEDINET S100SAYW
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥182m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥28m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥182m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥59m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥29m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥182m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥29m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥126m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥30m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥29m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥749m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥555m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥557m | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.49 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.43 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.84 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.77 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.82 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,761,566 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥292m |
| jpcrp040300-q3r_E36901-000Financial Cloudreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥605m |
| jpcrp040300-q3r_E36901-000Financial Cloudreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥605m |
| jpcrp040300-q3r_E36901-000Financial Cloudreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥59m |
| jpcrp040300-q3r_E36901-000Paymentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥999m |
| jpcrp040300-q3r_E36901-000Paymentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥999m |
| jpcrp040300-q3r_E36901-000Paymentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥414m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥473m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥253m |
| jpcrp040300-q3r_E36901-000Financial Cloudreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥499m |
| jpcrp040300-q3r_E36901-000Financial Cloudreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥499m |
| jpcrp040300-q3r_E36901-000Financial Cloudreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥93m |
| jpcrp040300-q3r_E36901-000Paymentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥767m |
| jpcrp040300-q3r_E36901-000Paymentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥767m |
| jpcrp040300-q3r_E36901-000Paymentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥317m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥224m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3758500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 37585 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2966 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3761566 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 37585 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2734667000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2725649000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 169133000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 196706000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 1070679000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 1405279000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 96297000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 67190000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 74072000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 142576000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 9541000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 965000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20739000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -24146000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4133652000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4514222000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10428000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7342000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 414682000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 435095000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 85232000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 146437000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2107000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3235000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 83124000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 143201000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 508235000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 585639000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4641887000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5099861000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 19142000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 13244000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32244000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 14077000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 84323000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |