Quarterly report · Q1
4374.TEDINET S100QR17
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥491m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥400m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥34m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥59m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥33m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥24m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥30m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥23m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥615m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥555m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥608m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.43 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.84 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.15 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,761,566 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥98m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥185m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥185m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥306m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥306m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥127m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥491m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥491m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥132m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥81m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥157m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥157m |
| jpcrp040300-q1r_E36901-000Financial Cloudreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥9m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥242m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥242m |
| jpcrp040300-q1r_E36901-000Paymentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥124m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥400m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥400m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥115m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3758500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 37585 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3066 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3761566 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 37585 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2734667000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2850557000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 169133000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 178915000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 1070679000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 982237000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 96297000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 71186000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 74072000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 109310000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 9541000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 13388000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20739000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -23019000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4133652000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4182575000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10428000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 9350000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 414682000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 423682000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 85232000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 121692000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2107000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2210000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 83124000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 119482000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 508235000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 552514000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4641887000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4735090000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 19142000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 13681000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32244000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 28735000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 84323000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 81311000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 38428000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |