Tokyo Tape
Sign in
← Robot Payment

Annual report

4374.TEDINET S100QIUK
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 77
MetricValuePeriodScopeSource row
Revenue¥1.7bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥1.4bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥1.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥911m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥59m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥201m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥59m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥200m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥80m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥28m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥66m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥59m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥200m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥30m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥135m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥110m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥154m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥68m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2022-12-31StandaloneAssets
Total assets¥4.9bnat 2021-12-31StandaloneAssets
Total assets¥3.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2022-12-31StandaloneLiabilities
Total liabilities¥4.3bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥555mat 2022-12-31StandaloneNet assets
Net assets / equity¥590mat 2021-12-31StandaloneNet assets
Net assets / equity¥268mat 2020-12-31dStandaloneNet assets
Net assets / equity¥122,000at 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥129mat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥2.7bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥3.6bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2020-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.5bnat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥631m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥876m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥691m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥169m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥114m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥147m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥190m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥32m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥185m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥10m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥28m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.842022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.022021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.352020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.12019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.092018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥147.32at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥156.87at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥73.95at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-0at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥72.6at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio11.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.8%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE31.5%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE81.9%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE71.1%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,761,566at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,761,566at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,809,283at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,782,011at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,782,011at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees106at 2022-12-31StandaloneNumber of employees
Employees78at 2021-12-31StandaloneNumber of employees
Employees77at 2020-12-31dStandaloneNumber of employees
Employees68at 2019-12-31dStandaloneNumber of employees
Employees42at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥10m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥6m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥372m
Financial Cloudreportable segmentcapex2022-01-01 → 2022-12-31¥115m
Financial Cloudreportable segmentdepreciation2022-01-01 → 2022-12-31¥42m
Financial Cloudreportable segmentemployeesat 2022-12-3140 pure
Financial Cloudreportable segmentrevenue2022-01-01 → 2022-12-31¥674m
Financial Cloudreportable segmentrevenue external2022-01-01 → 2022-12-31¥674m
Financial Cloudreportable segmentsegment profit2022-01-01 → 2022-12-31−¥45m
—segment totalcapex2022-01-01 → 2022-12-31¥159m
—segment totaldepreciation2022-01-01 → 2022-12-31¥85m
—segment totalemployeesat 2022-12-3183 pure
—segment totalrevenue2022-01-01 → 2022-12-31¥1.7bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥1.7bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥313m
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥3m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥3m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥273m
Financial Cloudreportable segmentcapex2021-01-01 → 2021-12-31¥79m
Financial Cloudreportable segmentdepreciation2021-01-01 → 2021-12-31¥23m
Financial Cloudreportable segmentrevenue2021-01-01 → 2021-12-31¥495m
Financial Cloudreportable segmentrevenue external2021-01-01 → 2021-12-31¥495m
Financial Cloudreportable segmentsegment profit2021-01-01 → 2021-12-31−¥17m
—segment totalcapex2021-01-01 → 2021-12-31¥111m
—segment totaldepreciation2021-01-01 → 2021-12-31¥56m
—segment totalrevenue2021-01-01 → 2021-12-31¥1.4bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥1.4bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥474m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 858
ItemContextValueUnit
Other net inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-114451000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-169120000JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-53966000JPY
Repayment of long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-32316000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration_NonConsolidatedMember244701000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of subscription rights to shares fin cfPrior1YearDuration_NonConsolidatedMember17000JPY
Proceeds from issuance of subscription rights to shares fin cfCurrentYearDuration_NonConsolidatedMember519000JPY
Listing related costs fin cfPrior1YearDuration_NonConsolidatedMember-5429000JPY
Listing related costs fin cfCurrentYearDuration_NonConsolidatedMember－JPY
Purchase of treasury stock fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Purchase of treasury stock fin cfCurrentYearDuration_NonConsolidatedMember-127000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember185322000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember-31924000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember1090839000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember-832486000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember2476314000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember3567154000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember3567154000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember2734667000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember325876000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember426195000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember210282000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember352451000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember2983000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember6147000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember1062000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember10861000JPY
Revenues from external customersPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000PaymentMember900280000JPY
Revenues from external customersPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000FinancialCloudReportableSegmentsMember494670000JPY
Revenues from external customersPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember1394951000JPY
Revenues from external customersPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersPrior1YearDuration_NonConsolidatedMember1394951000JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000PaymentMember－JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000FinancialCloudReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember－JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000PaymentMember900280000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000FinancialCloudReportableSegmentsMember494670000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember1394951000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesPrior1YearDuration_NonConsolidatedMember1394951000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000PaymentMember490849000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000FinancialCloudReportableSegmentsMember-16777000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember474072000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember-273030000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember201042000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E36901-000PaymentMember32372000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass