Quarterly report · Q2
4374.TEDINET S100P12W
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥829m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥657m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥108m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥200m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥111m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥3m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥111m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥202,000 | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥135m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥89m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥583m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥590m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥323m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥929m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥85m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥114m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥59m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥17m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥185m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥38m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.05 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.1 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.02 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.64 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.43 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,761,566 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,761,566 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,618,566 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥328m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥328m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥74m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥242m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥829m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥829m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥168m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥133m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q2r_E36901-000Financial Cloudreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥432m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥432m |
| jpcrp040300-q2r_E36901-000Paymentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥239m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥657m |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥657m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥241m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 429
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2535460000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 140772000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 143975000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 668048000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 809236000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 67811000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 80080000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 67761000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 67735000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 210000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -10051000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -13526000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4501707000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3622962000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5387000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 9927000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 342028000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 381452000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 68313000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 48486000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1933000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2023000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 66380000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 46463000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 413795000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 437843000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4915502000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4060805000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 11906000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 10264000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32316000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 32316000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 53220000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 95384000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 27824000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 28349000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 33761000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6382000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 81291000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 44957000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 71312000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 33084000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2416000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3995924000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3155038000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 6937000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3758000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4276267000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |