Tokyo Tape
Sign in
← Simplex Holdings

Annual report

4373.TEDINET S100TMSD
Period2023-04-01 → 2024-03-31
Filed2024-06-17
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥40.7bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥34.9bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥30.6bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥27.5bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥25.5bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥8.8bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥7.5bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Profit before tax¥8.7bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥7.3bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.3bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥743m2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥6.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥758m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.2bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥5.4bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥79.2bnat 2024-03-31Cons.Assets IFRS
Total assets¥70.3bnat 2023-03-31Cons.Assets IFRS
Total assets¥66.9bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥61.7bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥61.8bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥32.2bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥28.3bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥47.1bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥42.0bnat 2023-03-31Cons.Equity IFRS
Equity (owners)¥47.1bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥42.0bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥37.3bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥31.5bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥29.3bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥13.7bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥14.0bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥8.1bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥5.4bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥8.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥7.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥328m2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥234m2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥333m2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥3.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.1bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥107.542023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥96.912022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥83.062021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥61.82020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥15.782019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥103.472023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥91.232022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥71.742021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥53.972020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥13.772019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥809.33at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥733.34at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥671.83at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥651.4at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥605.98at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio59.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.7%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.7%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.0%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.4%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,350at 2024-03-31Cons.Number of employees
Employees1,047at 2023-03-31Cons.Number of employees
Employees842at 2022-03-31dCons.Number of employees
Employees757at 2021-03-31dCons.Number of employees
Employees740at 2020-03-31dCons.Number of employees
Revenue¥7.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥274m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥252m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥3.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥118m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥171m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥34.7bnat 2024-03-31StandaloneAssets
Total assets¥31.8bnat 2023-03-31StandaloneAssets
Total assets¥29.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥32.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥30.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥28.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥26.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥26.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥5.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥58.192023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.352022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.082021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.562019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥55.982023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.642022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.82021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥422023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥560.57at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥530.04at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥515.65at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥545.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥548.03at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued58,182,950at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued57,250,675at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued55,511,550at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued292,918at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued292,918at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees94at 2024-03-31StandaloneNumber of employees
Employees69at 2023-03-31StandaloneNumber of employees
Employees77at 2022-03-31dStandaloneNumber of employees
Employees49at 2021-03-31dStandaloneNumber of employees
Employees59at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,438
ItemContextValueUnit
Financial assets measured at fair value through other comprehensive income dividend income IFRSCurrentYearDuration34000000JPY
Finance income IFRSPrior1YearDuration14000000JPY
Finance income IFRSCurrentYearDuration34000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSPrior1YearDuration158000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSCurrentYearDuration154000000JPY
Commitment fee finance costs IFRSPrior1YearDuration3000000JPY
Commitment fee finance costs IFRSCurrentYearDuration3000000JPY
Other finance costs IFRSPrior1YearDuration5000000JPY
Other finance costs IFRSCurrentYearDuration5000000JPY
Finance costs IFRSPrior1YearDuration166000000JPY
Finance costs IFRSCurrentYearDuration162000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember5455000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember6030000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember57000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember111000000JPY
Income taxes receivable caPrior1YearInstant_NonConsolidatedMember367000000JPY
Income taxes receivable caCurrentYearInstant_NonConsolidatedMember498000000JPY
Other caPrior1YearInstant_NonConsolidatedMember260000000JPY
Other caCurrentYearInstant_NonConsolidatedMember488000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6139000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember7127000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember377000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember377000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember25142000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember26881000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember0JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember0JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember188000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember277000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember25707000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember27535000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember25707000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember27535000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember31845000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember34662000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember578000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember760000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember110000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember169000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember87000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember79000000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember41000000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember60000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember639000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember900000000JPY
Other clPrior1YearInstant_NonConsolidatedMember45000000JPY
Other clCurrentYearInstant_NonConsolidatedMember78000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1501000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2047000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1501000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass