Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.7bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥3.1bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥1.5bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥322m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥284m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥327m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥673m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥284m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥327m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥284m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥228m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥363m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥187m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥228m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥187m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥3.8bnat 2026-06-30Cons.Assets
Total assets¥3.6bnat 2025-12-31Cons.Assets
Total assets¥3.3bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥594mat 2026-06-30Cons.Liabilities
Total liabilities¥576mat 2025-12-31Cons.Liabilities
Net assets / equity¥3.2bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.0bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.8bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.6bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥250m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥502m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥140m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥26m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥192m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥130m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥73m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥270m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥270m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥59.552026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.652025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.912025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio84.2%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 386
ItemContextValueUnit
Current assetsPrior1YearInstant3092037000JPY
Current assetsInterimInstant3258261000JPY
BuildingsPrior1YearInstant29959000JPY
BuildingsInterimInstant32389000JPY
Tools furniture and fixturesPrior1YearInstant204808000JPY
Tools furniture and fixturesInterimInstant183162000JPY
Property plant and equipmentPrior1YearInstant234767000JPY
Property plant and equipmentInterimInstant215552000JPY
Right of trademarkPrior1YearInstant-JPY
Right of trademarkInterimInstant829000JPY
SoftwarePrior1YearInstant13857000JPY
SoftwareInterimInstant36695000JPY
Software in progressPrior1YearInstant28747000JPY
Software in progressInterimInstant-JPY
Other iaPrior1YearInstant93000JPY
Other iaInterimInstant93000JPY
Intangible assetsPrior1YearInstant42697000JPY
Intangible assetsInterimInstant37618000JPY
Lease and guarantee depositsPrior1YearInstant89576000JPY
Lease and guarantee depositsInterimInstant89576000JPY
Long term prepaid expensesPrior1YearInstant79180000JPY
Long term prepaid expensesInterimInstant77032000JPY
Deferred tax assetsPrior1YearInstant37774000JPY
Deferred tax assetsInterimInstant72440000JPY
Investments and other assetsPrior1YearInstant206531000JPY
Investments and other assetsInterimInstant239049000JPY
Noncurrent assetsPrior1YearInstant483995000JPY
Noncurrent assetsInterimInstant492219000JPY
AssetsPrior1YearInstant3576032000JPY
AssetsInterimInstant3750480000JPY
Accounts payable tradePrior1YearInstant89496000JPY
Accounts payable tradeInterimInstant69068000JPY
Accounts payable otherPrior1YearInstant29590000JPY
Accounts payable otherInterimInstant40477000JPY
Accrued expensesPrior1YearInstant167757000JPY
Accrued expensesInterimInstant110493000JPY
Advances receivedPrior1YearInstant74386000JPY
Advances receivedInterimInstant64671000JPY
Income taxes payablePrior1YearInstant152468000JPY
Income taxes payableInterimInstant144643000JPY
Accrued consumption taxesPrior1YearInstant45776000JPY
Accrued consumption taxesInterimInstant48431000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesInterimInstant108173000JPY
Other clPrior1YearInstant16127000JPY
Other clInterimInstant8267000JPY
Current liabilitiesPrior1YearInstant575603000JPY
Current liabilitiesInterimInstant594226000JPY
LiabilitiesPrior1YearInstant575603000JPY
LiabilitiesInterimInstant594226000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass