Half-year report · Q2
4372.TEDINET S100U5AK
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥305m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥270m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥304m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥592m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥270m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥304m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥270m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥210m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥409m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥186m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥496m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥407m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥270m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥459m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥149m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥40m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥91m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥54.9 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.12 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.79 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.9% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,892,600 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,892,600 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,892,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 345888000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 2579000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 2005000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 67306000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 67067000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -833000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -685000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2466381000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2733864000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 29366000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 27861000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 136316000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 141152000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 165682000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 169013000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 17292000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 14840000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 89559000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 88376000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 41787000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 77787000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 131347000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 166163000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 314323000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 350017000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2780705000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3083881000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 37574000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 44841000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 132911000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 99238000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 29565000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 67223000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118671000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 131366000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 80174000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 87893000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 73610000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 406616000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 496453000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 406616000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 496453000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 273853000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 273853000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 191351000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 191351000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1996792000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2206773000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -87908000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |