Quarterly report · Q1
4372.TEDINET S100QOYD
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥552m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥531m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥129m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥118m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥129m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥520m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥129m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥118m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥90m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥359m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥81m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥283m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥440m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.54 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.93 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.89 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,892,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,892,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,892,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 230
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 48199000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 35914000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 114952000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 101270000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 440185000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 283498000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 440185000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 283498000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 273853000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 273853000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 191351000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 191351000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1589345000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1678984000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -118406000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -118406000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1936144000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2025783000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1936144000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2025783000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2376330000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2309282000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 531486000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 551898000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 174578000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 177550000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 356908000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 374348000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 239021000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 244874000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 117886000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 129474000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 8000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 8000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 117893000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 129482000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 117893000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 129482000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 40182000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 43928000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -3588000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -4085000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 36593000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 39842000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 81300000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 89639000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |