Quarterly report · Q3
4372.TEDINET S100PIQM
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥372m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥289m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥372m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥399m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥273m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥372m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥273m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥256m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥287m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥188m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥370m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥403m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥65.97 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.05 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.65 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.71 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.41 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,892,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,892,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,892,600 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3891200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 38912 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3892600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 38912 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1513197000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1561159000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 269714000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 265373000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 1026000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 462000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 37201000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 48468000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -266000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -378000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1820874000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1875086000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 26464000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 33338000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 105005000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 122858000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 131470000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 156196000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 20299000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 23451000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 89559000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 89559000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 35508000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 59028000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 125067000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 148588000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 276837000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 328236000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2097711000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2203322000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 13400000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 12707000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 173747000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 67815000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 69172000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |