Quarterly report · Q3
4371.TEDINET S100PK4N
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.8bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥944m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥433m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥965m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥546m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥430m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥965m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥430m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥709m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥410m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥286m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.69 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.48 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.03 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.92 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.66 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.05 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.68 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.8 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,223,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,903,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,787,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 246
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 82201 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 8220100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8223000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 82201 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1341680000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1335047000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1489613000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2232224000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 112215000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 105022000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 98810000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 98848000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -10600000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -15900000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3031719000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3755242000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 272256000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 281136000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 59692000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 46602000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 409834000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 442974000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 741783000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 770712000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3773502000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4525955000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 615249000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 780125000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 30000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 24000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 24000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 160751000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 178844000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 305739000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 86065000 | JPY |
| Reserve for quality assurance cl | Prior1YearInstant_NonConsolidatedMember | 7117000 | JPY |
| Reserve for quality assurance cl | CurrentQuarterInstant_NonConsolidatedMember | 14963000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 24374000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 30794000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 450327000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 446049000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1617558000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1660841000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 71000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |