Quarterly report · Q3

Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.2bn2023-09-01 → 2024-05-31StandaloneNet sales
Revenue¥1.6bn2022-09-01 → 2023-08-31StandaloneNet sales (5-year summary)
Revenue¥1.2bn2022-09-01 → 2023-05-31StandaloneNet sales
Operating income−¥271m2023-09-01 → 2024-05-31StandaloneOperating income
Operating income−¥98m2022-09-01 → 2023-05-31StandaloneOperating income
Ordinary income−¥278m2023-09-01 → 2024-05-31StandaloneOrdinary income
Ordinary income−¥152m2022-09-01 → 2023-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥92m2022-09-01 → 2023-05-31StandaloneOrdinary income
Profit before tax−¥278m2023-09-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax−¥165m2022-09-01 → 2023-05-31StandaloneIncome before income taxes
Net income−¥275m2023-09-01 → 2024-05-31StandaloneProfit loss
Net income−¥182m2022-09-01 → 2023-08-31StandaloneNet income loss (5-year summary)
Net income−¥179m2022-09-01 → 2023-05-31StandaloneProfit loss
Total assets¥2.4bnat 2024-05-31StandaloneAssets
Total assets¥2.2bnat 2023-08-31StandaloneAssets
Total assets¥2.3bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥685mat 2024-05-31StandaloneLiabilities
Total liabilities¥263mat 2023-08-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2024-05-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-08-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥-47.192023-09-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.72024-03-01 → 2024-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.172022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.562022-09-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.662023-03-01 → 2023-05-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio71.2%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.0%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,973,674at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,973,674at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,973,674at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 283
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岩  崎  亮  一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)伊  藤  健  一
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember1231336000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember1154424000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1594540000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-91926000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-278276000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-152032000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-179104000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-275403000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-182306000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember438827000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember438827000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember438827000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember5973674
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember5973674
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember5973674
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1943467000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1698460000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1940265000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2293832000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2383503000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2202819000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-30.56
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-47.19
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-31.17
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.847
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.712
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.880
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember-10.66
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember-12.70
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5973674
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5973674
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5973674
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5973674
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass