Quarterly report · Q2
4370.TEDINET S100T961
Period2023-09-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥762m | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥806m | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | −¥198m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | −¥49m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | −¥203m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | −¥152m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | −¥203m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | −¥113m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | −¥201m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | −¥182m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥117m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥535m | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥263m | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥137m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥29m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥114m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥142m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥201m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥153m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥300m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥195m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥98m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-34.49 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.94 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.17 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.91 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.41 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.6% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.0% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,973,674 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,973,674 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,958,794 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1286471000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 176994000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 257490000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 4186000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 7967000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 88000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 93000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 46874000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 47942000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 56478000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 6200000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -9130000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1540829000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1606166000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 25224000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 22710000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 589545000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 617794000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 447000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 408000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 589993000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 618203000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 44619000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 44196000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 659837000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 685110000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 2152000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 1160000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2202819000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2292437000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 23398000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 34497000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 81562000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 107973000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 12696000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 1326000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7410000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6204000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 6661000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 7467000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 70553000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13590000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 8233000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 9686000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 37344000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 43701000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 89000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 247861000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |