Quarterly report · Q3
4370.TEDINET S100RE4P
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | −¥98m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥150m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | −¥92m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥174m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥145m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥165m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥144m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | −¥179m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥126m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥98m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥350m | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥460m | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-30.56 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.66 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.64 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.86 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.44 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.04 | 2021-09-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.34 | 2021-09-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.7% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,973,674 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,927,284 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,922,004 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Co sponsor fee noi | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 122000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 13148000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 902000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 793000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1069000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 590000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 1807000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1975000 | JPY |
| Head office relocation expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Head office relocation expenses noe | CurrentYTDDuration_NonConsolidatedMember | 885000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 1399000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 2489000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5179000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 6734000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 144707000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -91926000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 876000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 7561000 | JPY |
| Loss on valuation of work in process el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of work in process el | CurrentYTDDuration_NonConsolidatedMember | 56523000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration_NonConsolidatedMember | 9130000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 876000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 73215000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 143830000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -165141000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 49348000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1414000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -3528000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 12547000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 45819000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 13962000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 98011000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -179104000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-07-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第12期第3四半期(自 2023年3月1日 至 2023年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)モビルス株式会社 | |
| Company name in english cover page | FilingDateInstant | Mobilus Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 石井 智宏 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区芝浦一丁目1番1号 浜松町ビルディング15階 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-6417-9523 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役CFO 加藤 建嗣 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区芝浦一丁目1番1号 浜松町ビルディング15階 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-6417-9523 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役CFO 加藤 建嗣 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |