Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.9bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥18.9bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥11.2bn2023-02-01 → 2024-01-31vCons.Net sales (5-year summary)
Revenue¥13.8bn2022-02-01 → 2023-01-31vCons.Net sales (5-year summary)
Revenue¥11.6bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Operating income¥5.9bn2025-02-01 → 2026-01-31Cons.Operating income
Operating income¥5.3bn2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income¥7.1bn2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥6.6bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥3.3bn2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.2bn2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.1bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥6.6bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥5.5bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.0bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.8bn2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.1bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.5bn2025-02-01 → 2026-01-31Cons.Profit loss
Net income¥5.0bn2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥47.3bnat 2026-01-31Cons.Assets
Total assets¥36.9bnat 2025-01-31Cons.Assets
Total assets¥31.9bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥32.1bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥28.3bnat 2022-01-31dCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2026-01-31Cons.Liabilities
Total liabilities¥5.4bnat 2025-01-31Cons.Liabilities
Net assets / equity¥36.1bnat 2026-01-31Cons.Net assets
Net assets / equity¥31.6bnat 2025-01-31Cons.Net assets
Net assets / equity¥27.6bnat 2024-01-31vCons.Net assets
Net assets / equity¥25.9bnat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥21.3bnat 2022-01-31dCons.Net assets (5-year summary)
Cash and deposits¥7.3bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥9.4bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥7.3bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥11.1bnat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.0bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.1bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥933m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.6bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥169.722025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.692024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.032023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥148.72022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥126.332021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,112.41at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥972.02at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥848.4at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥796.26at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥656.07at 2022-01-31dCons.Net assets per share (5-year summary)
Equity ratio76.5%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.5%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.5%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.6%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
ROE16.3%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
ROE16.8%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2023-02-01 → 2024-01-31vCons.Rate of return on equity (5-year summary)
ROE20.5%2022-02-01 → 2023-01-31vCons.Rate of return on equity (5-year summary)
ROE24.1%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
Employees313at 2026-01-31Cons.Number of employees
Employees274at 2025-01-31Cons.Number of employees
Employees256at 2024-01-31vCons.Number of employees
Employees242at 2023-01-31vCons.Number of employees
Employees211at 2022-01-31dCons.Number of employees
Revenue¥22.8bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥18.2bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥11.0bn2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥13.6bn2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥11.5bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income¥5.8bn2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥5.5bn2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥5.7bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥6.0bn2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥5.2bn2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.1bn2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.7bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥6.0bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥4.3bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥4.3bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥4.3bn2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income¥6.6bn2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income¥3.2bn2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥43.6bnat 2026-01-31StandaloneAssets
Total assets¥34.8bnat 2025-01-31StandaloneAssets
Total assets¥30.4bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥29.0bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥23.7bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.6bnat 2026-01-31StandaloneLiabilities
Total liabilities¥5.0bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥32.9bnat 2026-01-31StandaloneNet assets
Net assets / equity¥29.8bnat 2025-01-31StandaloneNet assets
Net assets / equity¥26.4bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥23.1bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥17.2bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.6bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥9.2bnat 2025-01-31StandaloneCash and deposits
EPS (basic)¥131.052025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.32024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.792023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥201.782022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.312021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-02-01 → 2024-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-02-01 → 2023-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,013.42at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥916.57at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥813.12at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥712.09at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥530.2at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.6%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.6%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE17.2%2023-02-01 → 2024-01-31vStandaloneRate of return on equity (5-year summary)
ROE32.5%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
ROE23.7%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued32,498,640at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,498,640at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,498,640at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued32,498,640at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued32,498,640at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees265at 2026-01-31StandaloneNumber of employees
Employees228at 2025-01-31StandaloneNumber of employees
Employees214at 2024-01-31vStandaloneNumber of employees
Employees201at 2023-01-31vStandaloneNumber of employees
Employees178at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,348
ItemContextValueUnit
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration25500000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration26300000JPY
Non audit fees totalCurrentYearDuration-JPY
Audit fees reporting company network firmsPrior1YearDuration-JPY
Non audit fees reporting company network firmsPrior1YearDuration-JPY
Audit fees reporting company network firmsCurrentYearDuration-JPY
Non audit fees reporting company network firmsCurrentYearDuration-JPY
Audit fees consolidated subsidiaries network firmsPrior1YearDuration3348000JPY
Non audit fees consolidated subsidiaries network firmsPrior1YearDuration-JPY
Audit fees consolidated subsidiaries network firmsCurrentYearDuration3419000JPY
Non audit fees consolidated subsidiaries network firmsCurrentYearDuration-JPY
Audit fees total network firmsPrior1YearDuration3348000JPY
Non audit fees total network firmsPrior1YearDuration-JPY
Audit fees total network firmsCurrentYearDuration3419000JPY
Non audit fees total network firmsCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember171134000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember146482000JPY
Performance linked remuneration etc remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember24652000JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember4
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember22659000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember22659000JPY
Performance linked remuneration etc remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember33063000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember33063000JPY
Performance linked remuneration etc remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember5
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant73304000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1204000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member15497
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member15051
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member73304000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member34241000JPY
Cash and depositsPrior1YearInstant9439328000JPY
Cash and depositsCurrentYearInstant7279978000JPY
Notes and accounts receivable tradePrior1YearInstant3627187000JPY
Notes and accounts receivable tradeCurrentYearInstant4441035000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1592459000JPY
Electronically recorded monetary claims operating caCurrentYearInstant2068290000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2026-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass