Quarterly report · Q3
4369.TEDINET S100PSCR
Period2022-02-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥11.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥31.7bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥28.3bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.3bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥20.2bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.9bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.5bn | 2022-02-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2021-02-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-02-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥933m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥672m | 2021-02-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2022-02-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.3bn | 2021-02-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥134.62 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.42 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.33 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.54 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.31 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant | 3278912000 | JPY |
| Capital surplus | Prior1YearInstant | 3179912000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3179912000 | JPY |
| Retained earnings | Prior1YearInstant | 14626625000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18351412000 | JPY |
| Treasury stock | Prior1YearInstant | -1720000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1888000 | JPY |
| Shareholders equity | Prior1YearInstant | 21083730000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 24808350000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1473000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2540000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 254279000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 555219000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -19083000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -16379000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 236669000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 541380000 | JPY |
| Net assets | Prior1YearInstant | 21320399000 | JPY |
| Net assets | CurrentQuarterInstant | 25349730000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 28288937000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31733466000 | JPY |
| Net sales | Prior1YTDDuration | 8527370000 | JPY |
| Net sales | CurrentYTDDuration | 10139113000 | JPY |
| Cost of sales | Prior1YTDDuration | 4840784000 | JPY |
| Cost of sales | CurrentYTDDuration | 5820618000 | JPY |
| Gross profit | Prior1YTDDuration | 3686585000 | JPY |
| Gross profit | CurrentYTDDuration | 4318495000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1335678000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1497353000 | JPY |
| Operating income | Prior1YTDDuration | 2350907000 | JPY |
| Operating income | CurrentYTDDuration | 2821141000 | JPY |
| Interest income noi | Prior1YTDDuration | 101000 | JPY |
| Interest income noi | CurrentYTDDuration | 159000 | JPY |
| Dividends income noi | Prior1YTDDuration | 196000 | JPY |
| Dividends income noi | CurrentYTDDuration | 284000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1395615000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2059730000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 251619000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 622498000 | JPY |
| Other noi | Prior1YTDDuration | 141502000 | JPY |
| Other noi | CurrentYTDDuration | 135303000 | JPY |
| Non operating income | Prior1YTDDuration | 1789036000 | JPY |
| Non operating income | CurrentYTDDuration | 2817975000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 24612000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 21907000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 30545000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 9941000 | JPY |
| Other noe | CurrentYTDDuration | 3407000 | JPY |
| Non operating expenses | Prior1YTDDuration | 65099000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |