Quarterly report · Q2
4369.TEDINET S100P5EI
Period2022-02-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥11.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-02-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-02-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-02-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-02-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-02-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-02-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥30.3bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥28.3bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥25.5bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.8bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.3bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2021-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.5bn | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥933m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥461m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.4bn | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥83.2 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.39 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.33 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.2 | 2021-02-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.85 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration | 994162000 | JPY |
| Operating income | Prior1YTDDuration | 1457735000 | JPY |
| Operating income | CurrentYTDDuration | 1911473000 | JPY |
| Interest income noi | Prior1YTDDuration | 70000 | JPY |
| Interest income noi | CurrentYTDDuration | 92000 | JPY |
| Dividends income noi | Prior1YTDDuration | 196000 | JPY |
| Dividends income noi | CurrentYTDDuration | 284000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 799852000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1177698000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 131752000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 364382000 | JPY |
| Other noi | Prior1YTDDuration | 108792000 | JPY |
| Other noi | CurrentYTDDuration | 72199000 | JPY |
| Non operating income | Prior1YTDDuration | 1040664000 | JPY |
| Non operating income | CurrentYTDDuration | 1614656000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 17043000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14854000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 30545000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 2016000 | JPY |
| Other noe | CurrentYTDDuration | 3027000 | JPY |
| Non operating expenses | Prior1YTDDuration | 49606000 | JPY |
| Non operating expenses | CurrentYTDDuration | 17882000 | JPY |
| Ordinary income | Prior1YTDDuration | 2448794000 | JPY |
| Ordinary income | CurrentYTDDuration | 3508248000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2448794000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3508248000 | JPY |
| Income taxes current | Prior1YTDDuration | 606727000 | JPY |
| Income taxes current | CurrentYTDDuration | 1004169000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -39549000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -199590000 | JPY |
| Income taxes | Prior1YTDDuration | 567178000 | JPY |
| Income taxes | CurrentYTDDuration | 804578000 | JPY |
| Profit loss | Prior1YTDDuration | 1881615000 | JPY |
| Profit loss | CurrentYTDDuration | 2703669000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1881615000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2703669000 | JPY |
| Profit loss | Prior1YTDDuration | 1881615000 | JPY |
| Profit loss | CurrentYTDDuration | 2703669000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 239000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2663000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 31955000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 43270000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1658000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1802000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 149109000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 355800000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 182962000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 403537000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2064577000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |