Quarterly report · Q3
4368.TEDINET S100SSPG
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥68.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥8.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥14.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥11.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥125.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥113.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥107.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥26.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥91.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥87.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥20.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥17.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥173.25 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.61 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥400.9 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.1 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.5bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥43.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥43.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥52.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥52.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥16.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 4334047000 | JPY |
| Capital stock | CurrentQuarterInstant | 4334047000 | JPY |
| Capital surplus | Prior1YearInstant | 4820722000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4820722000 | JPY |
| Retained earnings | Prior1YearInstant | 76183899000 | JPY |
| Retained earnings | CurrentQuarterInstant | 79952300000 | JPY |
| Treasury stock | Prior1YearInstant | -1112711000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1087205000 | JPY |
| Shareholders equity | Prior1YearInstant | 84225957000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 88019865000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 188739000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 240782000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -3019000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -12109000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3091146000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3643136000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3276866000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3871809000 | JPY |
| Net assets | Prior1YearInstant | 87502824000 | JPY |
| Net assets | CurrentQuarterInstant | 91891674000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 113528872000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 125126430000 | JPY |
| Net sales | Prior1YTDDuration | 52634119000 | JPY |
| Net sales | CurrentYTDDuration | 43135033000 | JPY |
| Cost of sales | Prior1YTDDuration | 30839798000 | JPY |
| Cost of sales | CurrentYTDDuration | 27801449000 | JPY |
| Gross profit | Prior1YTDDuration | 21794320000 | JPY |
| Gross profit | CurrentYTDDuration | 15333584000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7090862000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7107216000 | JPY |
| Operating income | Prior1YTDDuration | 14703458000 | JPY |
| Operating income | CurrentYTDDuration | 8226367000 | JPY |
| Interest income noi | Prior1YTDDuration | 74414000 | JPY |
| Interest income noi | CurrentYTDDuration | 185740000 | JPY |
| Dividends income noi | Prior1YTDDuration | 25286000 | JPY |
| Dividends income noi | CurrentYTDDuration | 12440000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 562291000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 350250000 | JPY |
| Other noi | Prior1YTDDuration | 36869000 | JPY |
| Other noi | CurrentYTDDuration | 30927000 | JPY |
| Non operating income | Prior1YTDDuration | 698860000 | JPY |
| Non operating income | CurrentYTDDuration | 579359000 | JPY |
| Interest expenses noe | Prior1YTDDuration | - | JPY |
| Interest expenses noe | CurrentYTDDuration | 88888000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1769000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Depreciation noe | Prior1YTDDuration | 2511000 | JPY |
| Depreciation noe | CurrentYTDDuration | 829000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 5163000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 13284000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |