Quarterly report · Q1
4368.TEDINET S100OYQ9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥55.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥97.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥77.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥75.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.9bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥263m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥596m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥877m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.9 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥308.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.01 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥472m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥17.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥17.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥343m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 4820722000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4820722000 | JPY |
| Retained earnings | Prior1YearInstant | 64183183000 | JPY |
| Retained earnings | CurrentQuarterInstant | 66787936000 | JPY |
| Treasury stock | Prior1YearInstant | -1112561000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1112561000 | JPY |
| Shareholders equity | Prior1YearInstant | 72225391000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 74830145000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 421137000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 313014000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 25107000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 36168000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2631711000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3629881000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3077957000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3979064000 | JPY |
| Net assets | Prior1YearInstant | 75303348000 | JPY |
| Net assets | CurrentQuarterInstant | 78809209000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 92009502000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 97680613000 | JPY |
| Net sales | Prior1YTDDuration | 12831444000 | JPY |
| Net sales | CurrentYTDDuration | 17544083000 | JPY |
| Cost of sales | Prior1YTDDuration | 7685618000 | JPY |
| Cost of sales | CurrentYTDDuration | 10509230000 | JPY |
| Gross profit | Prior1YTDDuration | 5145825000 | JPY |
| Gross profit | CurrentYTDDuration | 7034852000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1773885000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2341770000 | JPY |
| Operating income | Prior1YTDDuration | 3371940000 | JPY |
| Operating income | CurrentYTDDuration | 4693082000 | JPY |
| Interest income noi | Prior1YTDDuration | 2310000 | JPY |
| Interest income noi | CurrentYTDDuration | 6918000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12116000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7085000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 647403000 | JPY |
| Other noi | Prior1YTDDuration | 6011000 | JPY |
| Other noi | CurrentYTDDuration | 12615000 | JPY |
| Non operating income | Prior1YTDDuration | 20438000 | JPY |
| Non operating income | CurrentYTDDuration | 674023000 | JPY |
| Commission fee noe | Prior1YTDDuration | － | JPY |
| Commission fee noe | CurrentYTDDuration | 1974000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 15133000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Depreciation noe | Prior1YTDDuration | 637000 | JPY |
| Depreciation noe | CurrentYTDDuration | 898000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 967000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 953000 | JPY |
| Other noe | Prior1YTDDuration | 139000 | JPY |
| Other noe | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |