Annual report
4367.TEDINET S100YKG9
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥20.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥19.4bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.6bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥364m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥566m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥256m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥356m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥348m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥856m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥803m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥6.2bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥334m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | −¥5.1bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥288m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥300m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥691m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥941m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥29.9bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥35.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥39.3bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥39.1bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.7bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥13.6bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥16.1bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥21.9bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥433m | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥325m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥433m | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥325m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥563m | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥368m | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥578m | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.6bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.0bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥33m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥685m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.2bn | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥885m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.9bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-1,049.89 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.96 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.26 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.24 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.32 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥80 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,289.66 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,419.56 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,461.11 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,509.14 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,484.59 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 53.9% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -27.2% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.3% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,900,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 402 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 398 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 401 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 387 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 378 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 2
| Segment | Item | Period | Value |
|---|---|---|---|
| Fine Productsreportable segment | employees | at 2026-03-31 | 402 pure |
| —segment total | employees | at 2026-03-31 | 402 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 966
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 164000000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 159000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 20904000 | JPY |
| Provision for loss on order received cl | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 22416000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 23606000 | JPY |
| Accounts payable facilities | Prior1YearInstant_NonConsolidatedMember | 602299000 | JPY |
| Accounts payable facilities | CurrentYearInstant_NonConsolidatedMember | 1463390000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7265787000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 8737152000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3168000000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 1900000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2016277000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 2016158000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 961804000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 933804000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 187603000 | JPY |
| Long term deposits received | CurrentYearInstant_NonConsolidatedMember | 189196000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 3006000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 2898000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6336690000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 5042056000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 13602477000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 13779209000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 341210000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 341210000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1715937000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 1608186000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 10402000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 10402000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5277321000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -141258000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 17736469000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 12210138000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14374000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -14374000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 21616144000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 16089813000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 21616144000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 16089813000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 35218622000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 29869023000 | JPY |
| Net sales of finished goods rev oa | Prior1YearDuration_NonConsolidatedMember | 17658917000 | JPY |
| Net sales of finished goods rev oa | CurrentYearDuration_NonConsolidatedMember | 15480818000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |