Half-year report · HY
4367.TEDINET S100WZ31
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥20.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | −¥307m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥657m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥382m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥356m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥500m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥388m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥481m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥271m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥288m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥324m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥35.7bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥35.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥37.8bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.6bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.1bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥21.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥446m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥325m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥446m | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥325m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥961m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥563m | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥867m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥724m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥91m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-55.44 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.96 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.25 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | InterimDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | InterimDuration_NonConsolidatedMember | 5004000 | JPY |
| Gain on sales of goods noi | Prior1InterimDuration_NonConsolidatedMember | 818000 | JPY |
| Gain on sales of goods noi | InterimDuration_NonConsolidatedMember | 1086000 | JPY |
| Subsidy income noi | Prior1InterimDuration_NonConsolidatedMember | 850000 | JPY |
| Subsidy income noi | InterimDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1InterimDuration_NonConsolidatedMember | 1627000 | JPY |
| Miscellaneous income noi | InterimDuration_NonConsolidatedMember | 1767000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 3460000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 7859000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 42063000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 55725000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration_NonConsolidatedMember | 103586000 | JPY |
| Foreign exchange losses noe | InterimDuration_NonConsolidatedMember | 11479000 | JPY |
| Miscellaneous loss noe | Prior1InterimDuration_NonConsolidatedMember | 14771000 | JPY |
| Miscellaneous loss noe | InterimDuration_NonConsolidatedMember | 15332000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 160421000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 82538000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 499595000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | -382060000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration_NonConsolidatedMember | 5801000 | JPY |
| Gain on sales of investment securities ei | InterimDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1InterimDuration_NonConsolidatedMember | 5801000 | JPY |
| Extraordinary income | InterimDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration_NonConsolidatedMember | 20043000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration_NonConsolidatedMember | 6083000 | JPY |
| Loss on sales of investment securities el | Prior1InterimDuration_NonConsolidatedMember | 4340000 | JPY |
| Loss on sales of investment securities el | InterimDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | 24383000 | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 6083000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 481012000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -388143000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 157000000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | -117000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 324012000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | -271143000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 481012000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -388143000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 1523774000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 1421530000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1InterimDuration_NonConsolidatedMember | 16643000 | JPY |
| Loss on retirement of property plant and equipment ope cf | InterimDuration_NonConsolidatedMember | 6083000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration_NonConsolidatedMember | -1461000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration_NonConsolidatedMember | - | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1InterimDuration_NonConsolidatedMember | 26063000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | InterimDuration_NonConsolidatedMember | 11400000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1InterimDuration_NonConsolidatedMember | -1588000 | JPY |
| Increase decrease in provision for loss on order received ope cf | InterimDuration_NonConsolidatedMember | -20904000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration_NonConsolidatedMember | -2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |