Half-year report · HY
4367.TEDINET S100WZ31
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥20.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | −¥307m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥657m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥382m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥356m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥500m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥388m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥481m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥271m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥288m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥324m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥35.7bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥35.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥37.8bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.6bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.1bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥21.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥446m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥325m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥446m | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥325m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥961m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥563m | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥867m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥724m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥91m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-55.44 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.96 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.25 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant_NonConsolidatedMember | 961417000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant_NonConsolidatedMember | 446215000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 324825000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4900000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4900000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4900000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4900000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2731000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.5585 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 240000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0491 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 103000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0211 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 60000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0123 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 50000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0103 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 48000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0099 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 33000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0069 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 30000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0061 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 24000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0051 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 23000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0048 | |
| Number of shares held | InterimInstant | 3345000 | |
| Shareholding ratio | InterimInstant | 0.6841 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 8900 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 48850 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4885000 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 6100 | |
| Number of shares issued shares voting rights | InterimInstant | 4900000 | |
| Number of voting rights issued shares voting rights | InterimInstant | 48850 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 8900 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 8900 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0018 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 8900 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 8900 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0018 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 324825000 | JPY |
| Cash and deposits | InterimInstant_NonConsolidatedMember | 446215000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 4617256000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |