Tokyo Tape
Sign in
← Koei Chemical

Annual report

4367.TEDINET S100TQZD
Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥19.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥18.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥17.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥415m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥832m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥348m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥856m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥803m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥359m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥926m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥300m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥691m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥941m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥39.3bnat 2024-03-31StandaloneAssets
Total assets¥39.1bnat 2023-03-31StandaloneAssets
Total assets¥34.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥32.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥17.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥17.0bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥21.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥22.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥21.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥22.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥563mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥368mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥563mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥368mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥578mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥261mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥689mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥33m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.6bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥776m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥5.1bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4.2bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥4.9bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥281m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥61.262023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥141.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥192.322021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥378.512020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥320.62019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,461.11at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,509.14at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,484.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,511.57at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,292.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,900,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,900,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,900,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,900,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees401at 2024-03-31StandaloneNumber of employees
Employees387at 2023-03-31StandaloneNumber of employees
Employees378at 2022-03-31dStandaloneNumber of employees
Employees376at 2021-03-31dStandaloneNumber of employees
Employees338at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Fine Productsreportable segmentemployeesat 2024-03-31401 pure
—segment totalemployeesat 2024-03-31401 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 975
ItemContextValueUnit
Ending merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember4156949000JPY
Ending merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember3951685000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember13939257000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember14148896000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember4662631000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember5278299000JPY
Shipment expenses sgaPrior1YearDuration_NonConsolidatedMember449009000JPY
Shipment expenses sgaCurrentYearDuration_NonConsolidatedMember427461000JPY
Warehousing expenses sgaPrior1YearDuration_NonConsolidatedMember96781000JPY
Warehousing expenses sgaCurrentYearDuration_NonConsolidatedMember125219000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember138575000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember134920000JPY
Salaries allowances and bonuses sgaPrior1YearDuration_NonConsolidatedMember679280000JPY
Salaries allowances and bonuses sgaCurrentYearDuration_NonConsolidatedMember692179000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember41000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember43000000JPY
Legal and employee benefits expenses sgaPrior1YearDuration_NonConsolidatedMember142922000JPY
Legal and employee benefits expenses sgaCurrentYearDuration_NonConsolidatedMember151720000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember62598000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember61352000JPY
Entertainment expenses sgaPrior1YearDuration_NonConsolidatedMember23872000JPY
Entertainment expenses sgaCurrentYearDuration_NonConsolidatedMember25711000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember59082000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember53342000JPY
Communication expenses sgaPrior1YearDuration_NonConsolidatedMember24041000JPY
Communication expenses sgaCurrentYearDuration_NonConsolidatedMember24787000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember75557000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember67062000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember59130000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember56195000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember75712000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember72586000JPY
Maintenance fee related to golf course sgaPrior1YearDuration_NonConsolidatedMember501414000JPY
Maintenance fee related to golf course sgaCurrentYearDuration_NonConsolidatedMember1442420000JPY
Miscellaneous expenses sgaPrior1YearDuration_NonConsolidatedMember484651000JPY
Miscellaneous expenses sgaCurrentYearDuration_NonConsolidatedMember443706000JPY
Experiment and research expenses sgaPrior1YearDuration_NonConsolidatedMember916647000JPY
Experiment and research expenses sgaCurrentYearDuration_NonConsolidatedMember1041362000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3830276000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember4863030000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember832355000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember415269000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember143000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember34000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember6710000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember4029000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember51320000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on sales of goods noiPrior1YearDuration_NonConsolidatedMember3228000JPY
Gain on sales of goods noiCurrentYearDuration_NonConsolidatedMember1654000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass