Quarterly report · Q3
4367.TEDINET S100SR7J
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥18.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥323m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥235m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥856m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥252m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥166m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥691m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥794m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥39.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥39.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥40.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.9bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥17.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥634m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥368m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.98 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.53 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.42 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.54 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 39637940000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1788200000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3257609000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3150000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1666000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 114944000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 163000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 39767000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1923505000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2732842000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8679418000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10106452000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5584000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1894300000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1991196000 | JPY |
| Provision for loss on order received ncl | Prior1YearInstant_NonConsolidatedMember | 157661000 | JPY |
| Provision for loss on order received ncl | CurrentQuarterInstant_NonConsolidatedMember | 5145000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 296755000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 244417000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 8348716000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7824759000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 17028134000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17931211000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1551049000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 18126686000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 17803756000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14148000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14148000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 22006587000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 21683656000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 48122000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 23072000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 48122000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 23072000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 22054709000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 21706728000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 39082844000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 39637940000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 13174594000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13060055000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9201655000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |